10 Elsegood Drive, Guelph

$695,000
10 Elsegood Drive

$695,000

New
8d
Semi-Detached 2-Storey

10 Elsegood Drive, Guelph

Total Monthly Obligation $3,694

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
8d
Score
20
Yield
5.5%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Semi-Detached
MLS® Number-X14082064
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-22.19 × 98.61 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$6,186.84 (2026)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30/60/90
Neighbourhood-Kortright East
Title-Residential Freehold

No agent assigned

Welcome to 10 Elsegood Drive, a beautifully maintained 3-bedroom, 2.5-bathroom semi-detached home in Guelph's desirable Kortright East community. Built in 2023, this nearly-new home offers a bright and functional layout with 9' ceilings and plenty of natural light throughout. The main floor features newly renovated flooring, giving the home a fresh, updated feel, along with a modern kitchen that flows seamlessly into the dining and living areas, creating a comfortable space for everyday living and entertaining. Patio doors open to a backyard ready for you to make your own, with open space behind and no homes directly backing onto the property. Upstairs, the spacious primary bedroom features two walk-in closets and a private 4-piece ensuite, complemented by two additional well-sized bedrooms and a generous den that is perfect for a home office, study area, or flexible family space. The unfinished basement offers plenty of potential for a future recreation room, gym, playroom, or additional living space. Ideally located close to the Clair Road shopping district, Stone Road Mall, the University of Guelph, parks, and everyday amenities, with access to Centennial CVI and a brand-new high school at Victoria Rd S and Arkell Rd that has been completed and is awaiting opening, this home is an excellent choice for families looking for modern living, convenience, and room to grow in Guelph's popular south end.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$556,000
Land Transfer Taxes$10,375
Legal Fees (Est.)
$
Total cash required for closing$150,875

Total Monthly Obligation

$3,694/mo
Mortgage $2,803
Monthly Loss $2,956
Principal$738
Interest$2,066
Property Tax$516
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,460/yr
NOI
$23,927/yr
Net Cash Flow
-$810/mo
Cash Margin
-25.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
23.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Elsegood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.