18 Maywood Road, Kitchener

$609,000
18 Maywood Road

$609,000

New
8d
DetachedBungalow

18 Maywood Road, Kitchener

Total Monthly Obligation $3,167

HausQ Valuation Report
Beds
3
Baths
1
Park
2
Sqft
700-1100
DOM
8d
Score
19
Yield
4.8%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-X14082094
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-101.2 × 74.94 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,021 (2026)
Parking-3 - Attached
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-Bosley Real Estate Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Title-Residential Freehold

No agent assigned

3-bedroom bungalow tucked into the mature and established Fairview neighbourhood. Offering the ease and convenience of one-level living with a finished basement, this home is a great opportunity for first-time buyers, young families, downsizers or anyone looking for a solid home in a convenient central location. The bright main floor features three bedrooms, a full bathroom, and a comfortable living and dining space. The updated kitchen is bright and functional with white cabinetry, and stainless steel appliances. The finished lower level provides valuable additional space for a family room, playroom or entertaining space. There is an additional room for an office or den and plenty of storage space. The mature lot offers established trees, along with a private patio and deck area. Wonderful location steps to Wilson Avenue Public School, and you're just minutes from Fairview Park Mall, Fairway Station and the LRT, shopping, restaurants, parks and everyday amenities. Commuters will also appreciate quick access to Highway 7/8 and the expressway. Offers accepted anytime!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$487,200
Land Transfer Taxes$8,655
Legal Fees (Est.)
$
Total cash required for closing$131,955

Total Monthly Obligation

$3,167/mo
Mortgage $2,457
Monthly Loss $2,520
Principal$646
Interest$1,810
Property Tax$335
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%28
10-Year IRR
9.7%
Returns Index
15.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,520/yr
NOI
$18,047/yr
Net Cash Flow
-$953/mo
Cash Margin
-38.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
25.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Maywood Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.