14 Lehtinen Crescent, Belleville

$724,999
14 Lehtinen Crescent

$724,999

New
8d
DetachedBungalow

14 Lehtinen Crescent, Belleville

Total Monthly Obligation $3,985

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
8d
Score
17
Yield
4.9%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-X14082154
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-45.33 × 90.86 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Age-0-5
Taxes-$8,222.76 (2026)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-Exp Realty
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-Salt, Above Ground
Facing-West
Exterior-Aluminum Siding, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Belleville Ward
Title-Residential Freehold

No agent assigned

Welcome to 14 Lehtinen Crescent, a beautifully maintained 2021 bungalow offering modern finishes, a functional layout, and an impressive backyard retreat in a desirable Belleville neighbourhood. With over 1,400 sq. ft. of finished main-floor living space and a fully finished basement, this spacious home offers plenty of room for families, guests, and entertaining. Step inside to a welcoming foyer leading into a designated dining room. The bright main level features an open-concept layout, with a well-appointed kitchen offering ample cabinetry and a centre island that flows seamlessly into the dining nook with convenient access to the back deck. The inviting living room features a cozy gas fireplace, creating the perfect setting for relaxing or gathering with family and friends. The spacious primary bedroom offers a private retreat with a walk-in closet, 4-piece ensuite, and direct access to the deck. A convenient powder bathroom and separate laundry room with access to the attached double garage complete the main level. Downstairs, the fully finished basement adds even more versatility, featuring a generous recreation room, three additional bedrooms, a 3-piece bathroom, and a bonus room ideal for a home office, hobby space, or extra storage. Outside, the fully fenced backyard is designed for enjoying the warmer months, with a spacious deck for outdoor dining and lounging, a 24-foot saltwater above-ground pool, and a hot tub for relaxing. A gazebo and custom BBQ shelter create inviting spaces for outdoor entertaining, while the storage shed provides room for pool accessories, equipment, and seasonal items. Combining modern construction, generous living space, and an exceptional backyard setup, this move-in-ready home offers the perfect balance of comfort, functionality, and outdoor enjoyment.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$579,999
Land Transfer Taxes$10,975
Legal Fees (Est.)
$
Total cash required for closing$157,475

Total Monthly Obligation

$3,985/mo
Mortgage $2,924
Monthly Loss $3,215
Principal$770
Interest$2,155
Property Tax$685
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.8%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,196/yr
NOI
$18,954/yr
Net Cash Flow
-$1,345/mo
Cash Margin
-45.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Lehtinen Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.