19 BERGERON Private, Orleans - Convent Glen and Area

$449,000
19 BERGERON Private

$449,000

New
8d
Condo ApartmentOther

19 BERGERON Private, Orleans - Convent Glen and Area

Total Monthly Obligation $2,626

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
8d
Score
56
Yield
9.6%
Cash on Cash
13.8%
Cap Rate
7.5%
5Y IRR
26.8%
10Y IRR
24.1%
Property Type-Condo Apartment
MLS® Number-X14082508
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 15, 2026
Style-Other
Building Type-Condo Apartment
Taxes-$3,400 (2026)
Maintenance-$332/mo
Locker-None
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOME RUN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Flexible
Neighbourhood-2008 - Chapel Hill
Title-Residential Condo & Other

No agent assigned

Stunning 2-bedroom, 2-bathroom condo in the desirable Chapel Hill community of Orléans! Built by award-winning Domicile, this 1,115 sq. ft. SINGLE LEVEL (UP level) condo features10-foot ceilings throughout, hardwood flooring, modern finishes, and an open-concept design filled with natural light. The stylish kitchen offers granite countertops, a ceramic tile backsplash, stainless steel appliances, and overlooks the bright living and dining area with access to a private balcony. The generous primary bedroom includes a 3-piece ensuite, while another Cheater bathroom convenient for the second bedroom and guests. In-unit laundry, one surface parking space. Close to shopping, restaurants, parks, transit, and all amenities, with easy access to downtown Ottawa. Photos were taken before current occupancy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,626/mo
Mortgage $1,811
Monthly Loss $2,150
Principal$477
Interest$1,335
Property Tax$283
Condo Fees$332
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
6.5%56
Cash-on-Cash
7.6%35
5-Year IRR
22.0%95
10-Year IRR
20.5%
Returns Index
63.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
56/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,176/yr
NOI
$29,074/yr
Net Cash Flow
$612/mo
Cash Margin
17.0%60
Cash Flow Index
59.9/ 100
Risk Profile
Weight: 20%
DSCR
1.3459
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
46.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 BERGERON Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.