14 Beatty Avenue, Thorold

$729,000
14 Beatty Avenue

$729,000

Price Change
8d
Detached2-Storey

14 Beatty Avenue, Thorold

Total Monthly Obligation $3,887

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2500-3000
DOM
8d
Score
18
Yield
5.2%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-X14082686
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-36.09 × 91.86 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,859 (2025)
Parking-4 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-FLEX
Neighbourhood-562 - Hurricane/Merrittville
Title-Residential Freehold

No agent assigned

Welcome To This Beautiful 4-Bedroom Detached Home In A Desirable Newer Empire Community In Thorold! Offering approximately 2,700 sq. ft. of spacious living space, this bright and welcoming home features an ideal layout designed for modern family living. The stylish kitchen showcases upgraded cabinetry, quartz countertops & stainless-steel appliances, opening to generous living spaces perfect for both everyday living and entertaining. Enjoy separate living, dining & family rooms, providing plenty of space for the entire family. Four generously sized bedrooms, 3 bathrooms & convenient 2nd-floor laundry add comfort and functionality. The built-in 2-car garage provides ample parking and storage, while the unfinished basement offers excellent potential for a future recreation room, home office, gym or additional living space. A fantastic opportunity to own a spacious, modern home in a growing Thorold community - move in, enjoy and make it your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,200
Land Transfer Taxes$11,055
Legal Fees (Est.)
$
Total cash required for closing$158,355

Total Monthly Obligation

$3,887/mo
Mortgage $2,941
Monthly Loss $3,113
Principal$774
Interest$2,167
Property Tax$572
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,644/yr
NOI
$22,521/yr
Net Cash Flow
-$1,064/mo
Cash Margin
-33.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Beatty Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.