364 Wellington Street, Brantford

$419,900
364 Wellington Street

$419,900

New
8d
DetachedBungalow

364 Wellington Street, Brantford

Total Monthly Obligation $2,301

Beds
2
Baths
1
Park
4
Sqft
700-1100
DOM
8d
Score
23
Yield
6.1%
Cash on Cash
1.7%
Cap Rate
4.9%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Detached
MLS® Number-X14082808
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-31.15 × 126 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$2,791.44 (2026)
Parking-5 - Detached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Title-Residential Freehold

No agent assigned

Welcome home to 364 Wellington Street in Brantford's Echo Place neighbourhood. This cozy bungalow offers 2 bedrooms, 1 bathroom and 770 sq ft of living space above grade, plus a basement, making it an appealing opportunity for first-time buyers, small families or those looking to downsize. Situated on a corner lot, the property features a covered front porch, a fenced yard and a detached single-car garage. The inviting foyer leads into a freshly painted, carpet-free interior. The living room offers large windows that allow in natural light and an arched opening leading toward the kitchen. The kitchen provides ample wood cabinetry, a double sink and a stainless steel refrigerator, with a rear door offering direct access to the backyard. The home includes 2 spacious bedrooms and an updated 4pc bathroom, adding to its move-in-ready appeal. The basement offers a recreation room, additional storage space, a separate utility room and a laundry tub, with room to explore further possibilities as family needs change. Outside, the fully fenced backyard features a spacious raised deck (2019) with multiple levels, offering room for outdoor dining, relaxing and spending time with family. A concrete walkway leads toward the detached garage, while additional lawn space provides room to enjoy the outdoors. Located in Brantford's established Echo Place neighbourhood, the property is close to local parks, schools, shopping and everyday amenities. With its move-in-ready interior, outdoor space and potential to grow, 364 Wellington Street is a great opportunity to settle into a home and make it your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$2,301/mo
Mortgage $1,694
Monthly Loss $1,856
Principal$446
Interest$1,248
Property Tax$233
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.9%49
10-Year IRR
12.1%
Returns Index
25.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,812/yr
NOI
$15,939/yr
Net Cash Flow
-$365/mo
Cash Margin
-17.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
34.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 364 Wellington Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.