1452 Byron Baseline Road 1, London South

$1,349,000
1452 Byron Baseline Road 1

$1,349,000

New
8d
Detached2-Storey

1452 Byron Baseline Road 1, London South

Total Monthly Obligation $6,906

Beds
5
Baths
4
Park
2
Sqft
3000-3500
DOM
8d
Score
14
Yield
3.4%
Cash on Cash
-11.1%
Cap Rate
2.2%
5Y IRR
6.9%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-X14083058
Beds-5
Bathrooms-4
Size-3000-3500 sqft
Lot Size-78.94 × 100.7 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$13,076 (2025)
Parking-4 - Built-In
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-HOMELIFE FRONTIER REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-South
Exterior-Stone, Stucco (Plaster)
Roof-Metal, Flat
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South K
Title-Residential Freehold

No agent assigned

Welcome to this majestic luxury house, a true gem nestled in the coveted and family-friendly community of The Alcove in Byron! Approx. 4000 sqft of livable space! You are greeted by an inviting entrance with floor-to-ceiling closets for your storage needs. Featuring flowing architecture and an open-concept design, the spaces for living, cooking, and dining all seamlessly merge together. This stunning home boasts 4+1 large bedrooms and 4 bathrooms, including an oversized master suite with a 5-piece spa-inspired ensuite and an extra-large walk-in closet. The additional 863 sqft of living space in the finished basement can be used as an in-law suite, office, or entertainment area. The cozy living room creates a warm and inviting environment to enjoy year-round. The kitchen is a chef's dream, featuring built-in fridge, custom-made cabinets with pull-out shelves and push-to-open mechanism, quartz countertop islands, high-end Miele appliances. Other interior features include closet organizers in bedrooms, a liquid fireplace, a hidden TV cabinet in living room, 9 ft. ceilings, European windows and doors, and oak staircase and flooring on the main level. Exterior features include a heated driveway, garage floors, and walkway to the entrance, so you'll never have to shovel snow. The professional landscaping includes a 7-zone irrigation system and a drip watering system, ensuring that your garden is always well-maintained. The large backyard is enclosed by a green fence and offers an oversized deck with a pergola, electric retractable awning, and BBQ gazebo. Can you imagine spending your weekends in a backyard like this? Conveniently located near Boler Mountain Patio, skiing, snowboarding, tubing, Treetop Adventure Park, and hiking & biking trails, this home is situated in Southwestern Ontario's most dynamic destination for outdoor adventure. Just moments from highway, this home is perfect for commuters, offering quick and easy access to transportation routes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,079,200
Land Transfer Taxes$23,455
Legal Fees (Est.)
$
Total cash required for closing$294,755

Total Monthly Obligation

$6,906/mo
Mortgage $5,441
Monthly Loss $5,474
Principal$1,432
Interest$4,010
Property Tax$1,090
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.4%0
5-Year IRR
4.4%9
10-Year IRR
6.3%
Returns Index
5.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$23,464/yr
Net Cash Flow
-$3,486/mo
Cash Margin
-91.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1452 Byron Baseline Road 1

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.