112 QUEEN Street W, South Bruce Peninsula

$399,000
112 QUEEN Street W

$399,000

New
8d
Detached1 1/2 Storey

112 QUEEN Street W, South Bruce Peninsula

Total Monthly Obligation $1,984

HausQ Valuation Report
Beds
3
Baths
2
Park
3
Sqft
1500-2000
DOM
8d
Score
63
Yield
8.6%
Cash on Cash
15.6%
Cap Rate
7.9%
5Y IRR
28.3%
10Y IRR
25.4%
Property Type-Detached
MLS® Number-X14083146
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-62 × 204 ft
Listed on site-Oct 15, 2026
Style-1 1/2 Storey
Building Type-Detached
Parking-3 - Attached
Basement-Partial Basement
Heating-Forced Air (Gas)
Brokerage-MCENERY REAL ESTATE INC.
Cooling-None
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Septic
Possession-FLEXIBLE
Neighbourhood-South Bruce Peninsula
Title-Residential Freehold

No agent assigned

.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$1,984/mo
Mortgage $1,609
Monthly Loss $1,561
Principal$424
Interest$1,186
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
6.6%57
Cash-on-Cash
8.1%38
5-Year IRR
22.3%96
10-Year IRR
20.6%
Returns Index
65.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
63/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$26,280/yr
Net Cash Flow
$581/mo
Cash Margin
20.4%75
Cash Flow Index
74.5/ 100
Risk Profile
Weight: 20%
DSCR
1.3661
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo80
Risk Index
52.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 112 QUEEN Street W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.