449 Exmoor Street, Waterloo

$650,000
449 Exmoor Street

$650,000

New
8d
Detached2-Storey

449 Exmoor Street, Waterloo

Total Monthly Obligation $3,411

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
8d
Score
19
Yield
5.1%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-X14083172
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-31.84 × 98.58 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$4,969 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE WOLLE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 449 Exmoor Street, located in the highly sought after Lexington neighbourhood in Waterloo. This well-maintained, detached Cape Cod-style home is the perfect blend of comfort, convenience and move-in-ready appeal. Featuring 3 bedrooms and 2 bathrooms, this home has been freshly painted and offers carpet-free living with laminate flooring throughout. The large, sun-filled living room provides a welcoming space to relax or entertain, while the updated kitchen features stainless steel appliances and patio doors leading to the deck, perfect for enjoying your morning coffee or crisp, Fall evenings outdoors. The fully fenced backyard offers great space for kids, pets and outdoor gatherings. The basement offers flexible bonus space for a rec room, home office or gym, adding valuable living area beyond the main floor. Located in an exceptional, family-friendly neighbourhood, you'll love being close to great schools, parks, scenic trails and an abundance of amenities. With easy access to Highways 7/8 and the 401, commuting is a breeze. Whether you're a first-time buyer, growing family or looking to downsize, this home is ready for you to move in and make it your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$520,000
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,975

Total Monthly Obligation

$3,411/mo
Mortgage $2,622
Monthly Loss $2,721
Principal$690
Interest$1,932
Property Tax$414
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,036/yr
NOI
$20,263/yr
Net Cash Flow
-$933/mo
Cash Margin
-33.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 449 Exmoor Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.