2260 Brockstone Crescent, Orleans - Cumberland and Area

$599,900
2260 Brockstone Crescent

$599,900

New
8d
Att/Row/Townhouse2-Storey

2260 Brockstone Crescent, Orleans - Cumberland and Area

Total Monthly Obligation $3,129

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
8d
Score
21
Yield
5.5%
Cash on Cash
-0.6%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.2%
Property Type-Att/Row/Townhouse
MLS® Number-X14083290
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-26.05 × 98.43 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,007.26 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GOLDLEAF REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Family Room
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Fast possession available
Neighbourhood-1118 - Avalon East
Title-Residential Freehold

No agent assigned

Move-in ready and extensively updated, this Avalon Classic Manhattan model is ideally situated on a quiet street, just a short stroll from Aquaview Park and major shopping centres. This bright and spacious end-unit townhome offers a welcoming blend of style, comfort and family-friendly living.The main level features upgraded walnut hardwood flooring, recently professionally sanded and refinished, new carpeting throughout, & fresh paint in a timeless, neutral palette. The open-concept living, dining and kitchen areas are designed for everyday living and entertaining. The richly toned kitchen offers abundant cabinetry, generous counter space and a convenient cook's island overlooking the dining area and adjoining breakfast space. A curved window above the patio doors welcomes natural afternoon sunlight and creates a bright, inviting atmosphere.The spacious front foyer opens onto an attractive landing & an eye-catching spiral staircase, illuminated by a large south-facing window replaced in August 2026. A conveniently tucked-away two-piece powder room completes the main level.Upstairs, the spacious primary bedroom suite features oversized windows, a generous walk-in closet & a private ensuite with a Roman-style soaker tub and separate shower. Two additional well-proportioned bedrooms provide comfortable space for family, guests or a home office.The finished lower-level family room offers flexible space for relaxing, games and movie nights, with a gas fireplace adding warmth and ambience.Step outside from the kitchen to a fully fenced, landscaped backyard with plenty of room for outdoor entertaining. The deck was professionally refinished this fall, making this outdoor space ready to enjoy.Located in the established Avalon neighbourhood of Orléans, this home is close to parks, shopping, everyday amenities & public transit. An excellent opportunity to enjoy a beautifully updated end-unit townhome in a convenient, family-friendly community. Some photos virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,129/mo
Mortgage $2,420
Monthly Loss $2,492
Principal$637
Interest$1,783
Property Tax$334
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.0%42
10-Year IRR
11.4%
Returns Index
22.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,216/yr
NOI
$21,387/yr
Net Cash Flow
-$638/mo
Cash Margin
-23.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
26.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2260 Brockstone Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.