785 Tenth Avenue, Hamilton

$965,000
785 Tenth Avenue

$965,000

New
9d
Detached2-Storey

785 Tenth Avenue, Hamilton

Total Monthly Obligation $4,835

Beds
5
Baths
4
Park
2
Sqft
1500-2000
DOM
9d
Score
16
Yield
3.9%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-X14083480
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-39.45 × 102.25 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,805.12 (2026)
Parking-4 - Built-In
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SECURITY REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-60/90/120
Neighbourhood-Hampton Heights
Title-Residential Freehold

No agent assigned

Welcome to 785 Tenth Ave, a beautifully updated four-bedroom home boasting premium finishes and thoughtful improvements throughout. The functional layout features an open-concept kitchen equipped with nearly $35,000 in upgraded high-end appliances, seamlessly connecting to spacious living areas, along with completely renovated, modern bathrooms. Major structural enhancements include a durable steel roof retrofit for long-term peace of mind. Complete with a spacious double-car garage and a private separate entrance leading to a fully equipped basement nanny suite, this home offers exceptional convenience, versatility, and potential. Basement Laundry Roughed-in Ready for second set of Laundry machines.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$772,000
Land Transfer Taxes$15,775
Legal Fees (Est.)
$
Total cash required for closing$210,275

Total Monthly Obligation

$4,835/mo
Mortgage $3,893
Monthly Loss $3,810
Principal$1,024
Interest$2,868
Property Tax$567
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.6%17
10-Year IRR
8.0%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,100/yr
NOI
$22,985/yr
Net Cash Flow
-$1,977/mo
Cash Margin
-62.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 785 Tenth Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.