195 Jolliffe Avenue, Guelph/Eramosa

$750,000
195 Jolliffe Avenue

$750,000

New
8d
Att/Row/TownhouseBungalow

195 Jolliffe Avenue, Guelph/Eramosa

Total Monthly Obligation $3,804

Beds
2
Baths
3
Park
2
Sqft
1100-1500
DOM
8d
Score
19
Yield
5.1%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Att/Row/Townhouse
MLS® Number-X14083834
Beds-2
Bathrooms-3
Size-1100-1500 sqft
Lot Size-31.95 × 83.24 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Taxes-$4,842.78 (2026)
Parking-3 - Attached
Basement-Finished, Full, Walk-Out
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Rockwood
Title-Residential Freehold

No agent assigned

BUNGALOW COMFORT! WALK-OUT BASEMENT! Welcome to 195 Jolliffe Avenue, an exceptional end-unit bungalow offering the perfect blend of comfort, functionality and low-maintenance living. Featuring 2 bedrooms, 3 bathrooms, a fully finished walk-out basement and an attached one-car garage with 3 total parking spaces, this home offers an impressive amount of living space both inside and out. The bright and inviting main floor features an open living and dining area with vaulted ceilings, hardwood flooring, a fireplace and an abundance of natural light. Sliding doors walk out to the raised rear deck, creating an easy connection between the indoor and outdoor living spaces. The well-appointed kitchen features granite countertops, wood cabinetry, a double sink and subway tile backsplash. A dedicated main-floor laundry room adds everyday convenience, complete with ample cabinetry and a separate storage closet. The spacious primary suite offers a walk-in closet and large 3-piece ensuite, while the second bedroom provides flexibility for family, guests or a home office. An additional main-floor bathroom completes the level. The fully finished lower level extends the living space with a generous and versatile area that can easily adapt to your lifestyle, whether for relaxing, entertaining or hosting guests. The walk-out provides direct access to the backyard, while interior access to the garage adds everyday convenience. Enjoy the added benefits of an end-unit location, attached garage, three total parking spaces and private rear laneway access - offering the feel and functionality of a larger property with the ease of condominium living. Located in the welcoming community of Rockwood, close to parks, trails, local shops and everyday amenities, with Guelph and surrounding communities just a short drive away. A fantastic opportunity to enjoy spacious bungalow living and a finished walk-out basement.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$600,000
Land Transfer Taxes$11,475
Legal Fees (Est.)
$
Total cash required for closing$162,975

Total Monthly Obligation

$3,804/mo
Mortgage $3,025
Monthly Loss $3,008
Principal$796
Interest$2,229
Property Tax$404
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.1%36
10-Year IRR
10.7%
Returns Index
19.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,196/yr
NOI
$25,034/yr
Net Cash Flow
-$939/mo
Cash Margin
-29.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 195 Jolliffe Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.