394175 County Rd 12, Amaranth

$1,779,000
394175 County Rd 12

$1,779,000

New
8d
DetachedBungalow

394175 County Rd 12, Amaranth

Total Monthly Obligation $8,237

Beds
4
Baths
3
Park
10
Sqft
1500-2000
DOM
8d
Score
14
Yield
2.4%
Cash on Cash
-13.2%
Cap Rate
1.7%
5Y IRR
5.3%
10Y IRR
6.7%
Property Type-Detached
MLS® Number-X14083850
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-505 × 452 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$8,230 (2026)
Parking-15 - Attached
Basement-Finished
Heating-Forced Air (Propane)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-East
Exterior-Wood , Stone
Roof-Shingles
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Rural Amaranth
Title-Residential Freehold

No agent assigned

Enjoy the best of country living on 5.8 private acres, just 15 minutes from Orangeville! Offering approx 3200 sq ft of living space, this beautifully updated 3+1 bedroom, 3-bathroom home combines comfortable family living with an incredible backyard retreat and a 2,600 sq ft heated shop. The professionally designed kitchen features vaulted ceilings, maple cabinetry, quartz countertops, stainless steel appliances and a spacious island with seating for 3, flowing into the dining area and inviting family room with hardwood floors, a shiplap feature wall and peaceful views of the property. The private primary suite, part of the 2019 ICF addition, offers a vaulted ceiling, in-floor heating, walk-in closet, spa-inspired ensuite and its own walkout to a secluded corner of the deck. Two additional main-floor bedrooms, a 5 piece bathroom and a convenient mudroom with heated floors complete the level. Downstairs, discover a second living room, updated rec room, a games room and an additional bedroom and bathroom, providing plenty of flexibility for family, guests, hobbies and entertaining. Outside, your own resort awaits! Enjoy the 2020 inground saltwater pool with waterfall feature, timberframe cabana with bar and change room, hot tub, expansive deck, pergola, built-in Napoleon BBQ and stone firepit. A chicken coop, mature trees and a paved driveway with ample parking complete the country setting. For hobbyists, contractors, car enthusiasts or anyone needing exceptional workspace, the impressive 2600 sq ft ICF shop features in-floor heating, a 2023 boiler, approximately 13.6 ft ceilings, 2 oversized overhead doors, a 2024 hoist, dedicated 100-amp panel and water. Peace of mind with the Generac whole-property backup generator. Space, privacy, year-round functionality and resort-style outdoor living come together in one exceptional property.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,423,200
Land Transfer Taxes$32,055
Legal Fees (Est.)
$
Total cash required for closing$389,355

Total Monthly Obligation

$8,237/mo
Mortgage $7,176
Monthly Loss $6,348
Principal$1,888
Interest$5,288
Property Tax$686
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.0%0
5-Year IRR
3.1%6
10-Year IRR
5.3%
Returns Index
4.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$25,070/yr
Net Cash Flow
-$5,087/mo
Cash Margin
-145.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.292
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 394175 County Rd 12

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.