15 Uxbridge Crescent, Kitchener

$499,900
15 Uxbridge Crescent

$499,900

New
8d
Semi-Detached Backsplit 4

15 Uxbridge Crescent, Kitchener

Total Monthly Obligation $2,744

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
8d
Score
24
Yield
6.6%
Cash on Cash
3.1%
Cap Rate
5.3%
5Y IRR
18.1%
10Y IRR
16.7%
Property Type-Semi-Detached
MLS® Number-X14084176
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-22.21 × 143.4 ft
Listed on site-Oct 15, 2026
Style-Backsplit 4
Building Type-Semi-Detached
Age-31-50
Taxes-$4,232.05 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Solid Gold Realty (II) Ltd
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-None
Possession-FLEXIBLE
Title-Residential Freehold

No agent assigned

This freehold, 4-level backsplit offers 4 bedrooms and just shy of 2,000 sq ft of finished living space, making it an excellent opportunity for first-time buyers, growing families, or anyone looking for exceptional value. A single-car garage, expansive fully fenced backyard, and quiet crescent location in Kitchener's desirable Laurentian Hills neighbourhood further enhance the appeal. Upon arrival, you'll appreciate the long, recently repaved driveway. Inside, the bright main level features a welcoming living room that flows seamlessly into the formal dining area, while the eat-in kitchen offers a newer stainless steel fridge and stove, along with convenient side-door access to the driveway. The upper level is home to 3 bedrooms, including a spacious primary bedroom overlooking the backyard, as well as a 4-piece family bathroom. Downstairs, the lower level provides even more versatility with a generous family room featuring a fireplace and a large fourth bedroom, currently set up as a home office. A private 3-piece ensuite adds comfort and convenience, making this space ideal for guests, extended family, or those working from home. The finished fourth level provides additional living space, with a recreation room, laundry area, and ample storage to help keep everything organized. Out back, the expansive fully fenced yard offers plenty of room to entertain, garden, or simply unwind and enjoy the warmer months. Conveniently located close to schools, shopping, parks, and the Country Hills Community Centre, this family-friendly neighbourhood offers easy access to everyday essentials and recreation. With its flexible layout, generous living space, and appealing outdoor features, this is an opportunity to put down roots in a well-established Kitchener neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,744/mo
Mortgage $2,016
Monthly Loss $2,214
Principal$531
Interest$1,486
Property Tax$353
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-3.0%4
5-Year IRR
13.3%60
10-Year IRR
13.3%
Returns Index
31.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,000/yr
NOI
$20,968/yr
Net Cash Flow
-$269/mo
Cash Margin
-9.8%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8718
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
31.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Uxbridge Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.