584 Simran Private, Barrhaven

$464,000
584 Simran Private

$464,000

New
8d
Att/Row/Townhouse3-Storey

584 Simran Private, Barrhaven

Total Monthly Obligation $2,510

Beds
2
Baths
3
Park
1
Sqft
1100-1500
DOM
8d
Score
23
Yield
6.0%
Cash on Cash
1.0%
Cap Rate
4.8%
5Y IRR
16.4%
10Y IRR
15.3%
Property Type-Att/Row/Townhouse
MLS® Number-X14084216
Beds-2
Bathrooms-3
Size-1100-1500 sqft
Lot Size-16.77 × 70.01 ft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,154.92 (2026)
Parking-2 - Attached
Basement-Partial Basement
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-7703 - Barrhaven - Cedargrove/Fraserdale
Title-Residential Freehold

No agent assigned

First-time buyers, downsizers & investors - this one deserves your attention!Offering over 1,300 sq. ft. of living space, this spacious 2-bedroom + den, 3-bathroom townhome delivers the space, flexibility and convenience you've been looking for - plus something you don't always find in a 3-storey townhome: your very own private outdoor retreat! The ground-level office is perfect for those working from home, running a home-based business or simply wanting a dedicated space away from the main living areas.Head upstairs to the bright, open-concept second level, where the living and dining areas flow seamlessly into a generously sized kitchen featuring stainless steel appliances, plenty of cabinetry and a pantry for extra storage.The third level offers even more flexibility with a bonus nook - ideal for a cozy reading corner, creative space or second home office. The spacious primary bedroom features THREE closets and its own 3-piece ensuite. A second bedroom and full 4-piece bathroom complete this level.Need storage? The partially finished lower level has you covered! And let's talk about that outdoor space! A fully fenced yard with a deck and garden provides the perfect spot to enjoy your morning coffee, fire up the BBQ or entertain family and friends. A wonderful bonus for townhome living!Notable updates include A/C (2025), roof shingles (2022) and deck (2017). Location? Another big plus! Just steps from transit, parks, greenspace and everyday amenities, with quick and convenient access to Highway 416.Whether you're buying your first home, looking to simplify your lifestyle or adding to your investment portfolio, this property offers plenty of possibilities.Space, versatility, outdoor living and a convenient location - all wrapped up in one great opportunity! Some pictures & video has been virtually enhanced .

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$371,200
Land Transfer Taxes$5,755
Legal Fees (Est.)
$
Total cash required for closing$100,055

Total Monthly Obligation

$2,510/mo
Mortgage $1,872
Monthly Loss $2,017
Principal$493
Interest$1,379
Property Tax$263
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.7%47
10-Year IRR
11.9%
Returns Index
24.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,792/yr
NOI
$17,358/yr
Net Cash Flow
-$425/mo
Cash Margin
-18.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
32.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 584 Simran Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.