275 De L'Etang Street, Clarence-Rockland

$590,000
275 De L'Etang Street

$590,000

New
8d
Att/Row/Townhouse2-Storey

275 De L'Etang Street, Clarence-Rockland

Total Monthly Obligation $3,197

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
8d
Score
19
Yield
5.2%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.7%
Property Type-Att/Row/Townhouse
MLS® Number-X14084222
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-26.25 × 118.11 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,304.97 (2026)
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX DELTA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding, Brick Front
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Clients have a possession of their new home January 14th.
Neighbourhood-606 - Town of Rockland
Title-Residential Freehold

No agent assigned

Welcome to 275 De L'Étang, a beautiful Scarlet end unit model by EQ Homes, built in 2020 and offering approximately 1,906 sq. ft. of living space. This bright and spacious 3-bedroom, 2-bathroom home plus powder room offers a fantastic layout for families.The main floor features hardwood and ceramic tile flooring, a well-appointed kitchen with quartz countertops, back slpash, plenty of cabinetry, soft-close doors and drawers, and a large pantry. All stainless steel appliances are included, making this home truly move-in ready.The spacious primary bedroom offers the added luxury of two walk-in closets and a private ensuite bathroom. This partially finished basement provides excellent additional space that can easily be used as a family room, playroom, home office, gym or recreation area. Enjoy the comfort of a semi-private backyard, perfect for relaxing, entertaining, or enjoying your morning coffee. With its modern finishes, thoughtful layout, and desirable location in the growing community of Rockland, only 35 minutes from Ottawa! This home is an excellent opportunity for those looking for a newer, spacious and move-in-ready property.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$472,000
Land Transfer Taxes$8,275
Legal Fees (Est.)
$
Total cash required for closing$127,775

Total Monthly Obligation

$3,197/mo
Mortgage $2,380
Monthly Loss $2,571
Principal$626
Interest$1,754
Property Tax$442
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%30
10-Year IRR
10.0%
Returns Index
16.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,900/yr
NOI
$18,005/yr
Net Cash Flow
-$879/mo
Cash Margin
-34.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 275 De L'Etang Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.