220 Killarney Grove, London North

$699,900
220 Killarney Grove

$699,900

New
8d
DetachedBacksplit 4

220 Killarney Grove, London North

Total Monthly Obligation $3,592

HausQ Valuation Report
Beds
5
Baths
3
Park
4
Sqft
1100-1500
DOM
8d
Score
18
Yield
4.7%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-X14084230
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-46.52 × 113.8 ft
Listed on site-Oct 15, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$4,727 (2025)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-HOUSESIGMA INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-90 Days (Neg)
Neighbourhood-North H
Title-Residential Freehold

No agent assigned

Welcome to 220 Killarney Grove, a beautifully maintained 4-level backsplit in the sought-after Stoneybrook community, one of North London's most desirable family neighborhoods. Offering approximately 2,500 sq. ft. of finished living space, this thoughtfully updated home features 3+2 bedrooms, 3 full bathrooms, and multiple living areas, including a bright living room, formal dining room, cozy family room, and media room perfect for entertaining. The heart of the home is a chef-inspired kitchen featuring cathedral ceilings, quartz countertops, a large island, stylish lighting, and quality finishes. Recent improvements include renovated bathrooms, updated flooring, energy-efficient windows, a Lennox high-efficiency furnace and A/C (2019), roof (2016), and R60 attic insulation (2023).Conveniently located near Thames River trails, parks, and the Stoney Creek shopping plaza, with easy access to Masonville Mall, Western University, Fanshawe College, and Highway 401. Situated within the desirable Northridge Public School and A.B. Lucas Secondary School districts, this home offers an excellent combination of space, comfort, and location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,592/mo
Mortgage $2,823
Monthly Loss $2,849
Principal$743
Interest$2,080
Property Tax$394
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.4%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,568/yr
NOI
$20,084/yr
Net Cash Flow
-$1,150/mo
Cash Margin
-42.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 220 Killarney Grove

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.