53 Allegro Common 7, Cambridge

$439,990
53 Allegro Common 7

$439,990

New
8d
Condo TownhouseBungalow

53 Allegro Common 7, Cambridge

Total Monthly Obligation $2,186

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
8d
Score
25
Yield
5.7%
Cash on Cash
1.2%
Cap Rate
4.8%
5Y IRR
16.5%
10Y IRR
15.4%
Property Type-Condo Townhouse
MLS® Number-X14084278
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Condo Townhouse
Age-New
Maintenance-$210.74/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-PSR
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Summer 2027
Title-Residential Condo & Other

No agent assigned

Welcome to Cadence by Fusion Homes, where modern living meets the charm of desirable Hespeler Village! Ideally located near the scenic Mill Pond, this beautifully designed 940 sq. ft., open concept home offers the perfect blend of comfort, style, and convenience. Featuring 2 spacious bedrooms and 2 full bathrooms, this thoughtfully designed home boasts 9-foot ceilings, a generous great room with laminate flooring, and a contemporary kitchen complete with 36-inchupper cabinets (as per plan) and soft-close cabinet doors. Enjoy the convenience of in-suite laundry and additional in-suite storage, along with a covered patio off the primary bedroom-a lovely spot to enjoy your morning coffee or unwind at the end of the day. A 5-piece appliance package is included, adding even more value and convenience to this inviting home. Whether you're a first-time home buyer, downsizer, or looking for a stylish place to call home, discover the lifestyle waiting for you at Cadence just steps from the heart of Hespeler Village! Price reflects the full HST rebate. Purchasers must qualify and agree to assign the rebate back to the Builder. Conditions apply. Private community fees are estimated fee at project completion.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,992
Land Transfer Taxes$5,275
Legal Fees (Est.)
$
Total cash required for closing$94,773

Total Monthly Obligation

$2,186/mo
Mortgage $1,775
Monthly Loss $1,719
Principal$467
Interest$1,308
Condo Fees$211
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.7%3
5-Year IRR
12.7%55
10-Year IRR
12.7%
Returns Index
28.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,200/yr
NOI
$17,751/yr
Net Cash Flow
-$296/mo
Cash Margin
-14.1%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo75
Risk Index
36.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 53 Allegro Common 7

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.