303 Wood Acres Grove, Blossom Park - Airport and Area

$614,900
303 Wood Acres Grove

$614,900

New
8d
Att/Row/Townhouse2-Storey

303 Wood Acres Grove, Blossom Park - Airport and Area

Total Monthly Obligation $3,207

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
8d
Score
20
Yield
5.4%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Att/Row/Townhouse
MLS® Number-X14084310
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-19.69 × 118.57 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$4,218 (2026)
Parking-3 - Built-In
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-AVENUE NORTH REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Rec Room, Family Room
Pool-None
Facing-North
Exterior-Brick Veneer, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate/Flexible
Neighbourhood-2605 - Blossom Park/Kemp Park/Findlay Creek
Title-Residential Freehold

No agent assigned

Meticulously maintained townhome and it shows ! 3-bedrooms, 4-bathrooms, Tartan town situated on an extra-deep 118-ft lot with SEMI PRIVATE BACKYARD ! Located in the sought-after family oriented neighborhood, Findlay Creek, Built in 2015 this energy-efficient home displays true value with monthly costs kept relatively predictable and affordable on a monthly basis. Outfitted with custom quality blinds throughout, the main level features hardwood & ceramic tile flooring, modern lighting , fixtures, new paint, a spacious kitchen with a functional walk in pantry, coffee nook , natural light , finished garage and ample living space. The open-concept main level greets with a spacious sunken foyer, powder room, flowing dining room and family/living room concept abutting, a well-appointed kitchen with stainless steel appliances, extended cabinetry, eat in breakfast bar. Upstairs features plush, quality carpet throughout with tile in bathroom areas. The generous primary retreat offers double closets, a stunning 5-piece en-suite, large soaker tub, walk in shower, his and her sinks, and an expansive loft area suitable for any unique homeowners design. ( Den/Lounge, Nursery, Home office, Reading/library nook, beauty/ wardrobe station). Followed by two additional bedrooms and a full bathroom. The fully finished lower level includes a cozy gas fireplace, plush quality carpet, a 2 piece bathroom, laundry room and ample storage x3 . Enjoy a semi private fully fenced backyard with patio stone and built in BBQ gas line. Conveniently located near parks, golf, shopping, schools, transit, Leitrim LRT Station, Ottawa International Airport and Highway 417. Energy-efficient furnace and A/C; on-demand hot water + applicable appliances. Move-in ready!Extras:

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$491,920
Land Transfer Taxes$8,773
Legal Fees (Est.)
$
Total cash required for closing$133,253

Total Monthly Obligation

$3,207/mo
Mortgage $2,480
Monthly Loss $2,554
Principal$653
Interest$1,828
Property Tax$352
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,168/yr
NOI
$21,133/yr
Net Cash Flow
-$719/mo
Cash Margin
-26.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 303 Wood Acres Grove

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.