95 Lloydalex Crescent, Stittsville - Munster - Richmond

$749,900
95 Lloydalex Crescent

$749,900

New
8d
DetachedBungalow

95 Lloydalex Crescent, Stittsville - Munster - Richmond

Total Monthly Obligation $3,853

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
8d
Score
17
Yield
4.5%
Cash on Cash
-5.3%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-X14084562
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-50 × 98.4 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,431.91 (2026)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-8211 - Stittsville (North)
Title-Residential Freehold

No agent assigned

New Price - Exceptional Value ! Nestled in one of Stittsville's best-kept secrets, this welcoming, family friendly neighbourhood is the kind of community where neighbours quickly make you feel at home. Just steps from trails, the pond and park and within walking distance to everyday amenities - it's easy to see why people love living here. Pride of ownership shines throughout this meticulously maintained, sun-filled 2+1 bedroom, 3 full bath bungalow, lovingly cared for by the original owner. The bright and spacious eat-in kitchen offers an island, charming coffee nook and oodles of cabinetry, with direct access to the large two tier deck - the perfect spot to relax, entertain and enjoy the beautifully landscaped, easy-care backyard featuring a gorgeous rock garden wall and garden shed. The generous primary bedroom features a walk-in closet and 4 piece ensuite with a soaker tub and separate shower. A spacious second bedroom, another full 4 piece bath and convenient main-floor laundry complete this level. Downstairs, there's even more room to enjoy with a large recreation room centred around a cozy gas fireplace, space for a home office, plus an additional bedroom and 3-piece bath - perfect for giving overnight guests their own private space. Turnkey, beautifully cared for and tucked into a close knit Stittsville community you'll be proud to call home. Come for the bungalow, stay for the neighbourhood - this is a hidden gem you won't want to miss! Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,853/mo
Mortgage $3,025
Monthly Loss $3,057
Principal$796
Interest$2,229
Property Tax$453
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,840/yr
NOI
$20,524/yr
Net Cash Flow
-$1,315/mo
Cash Margin
-46.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 95 Lloydalex Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.