9755 Longwoods Road, Middlesex Centre

$724,900
9755 Longwoods Road

$724,900

New
8d
DetachedBungalow

9755 Longwoods Road, Middlesex Centre

Total Monthly Obligation $3,666

Beds
5
Baths
3
Park
4
Sqft
1100-1500
DOM
8d
Score
19
Yield
5.1%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-X14084630
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-749.3 ft (front)
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,403 (2025)
Parking-5.5 - Attached
Basement-Full, Finished
Heating-Baseboard (Other)
Brokerage-ROYAL LEPAGE TRILAND ROBERT DILORETO REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shake
Foundation-Concrete
Sewer-Septic
Possession-IMMEDIATE
Neighbourhood-Rural Middlesex Centre
Title-Residential Freehold

No agent assigned

Approximately 2 Acres of country living on paved road just west of London! Very spacious 3+2 bedroom, 3 bath bungalow, finished lower level and main floor family room conversion. Carpet free; neutral decor; open concept main living areas included kitchen with white cabinets and island open to living and dining areas; 3 main floor bedrooms; family room with 5pc bath and storage; large lower level; loads of potential and fast possession available. Easy access to London, Delaware and HWYs 401 & 402. More details available

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$579,920
Land Transfer Taxes$10,973
Legal Fees (Est.)
$
Total cash required for closing$157,453

Total Monthly Obligation

$3,666/mo
Mortgage $2,924
Monthly Loss $2,897
Principal$769
Interest$2,155
Property Tax$367
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.1%36
10-Year IRR
10.6%
Returns Index
19.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,720/yr
NOI
$24,145/yr
Net Cash Flow
-$912/mo
Cash Margin
-29.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9755 Longwoods Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.