125 Shoreview Place 322, Hamilton

$584,000
125 Shoreview Place 322

$584,000

New
8d
Condo ApartmentApartment

125 Shoreview Place 322, Hamilton

Total Monthly Obligation $3,853

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
2
Sqft
1000-1199
DOM
8d
Score
15
Yield
5.2%
Cash on Cash
-10.8%
Cap Rate
2.3%
5Y IRR
7.1%
10Y IRR
8.0%
Property Type-Condo Apartment
MLS® Number-X14084704
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,730 (2026)
Maintenance-$820/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOUSESIGMA INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Stoney Creek
Title-Residential Condo & Other

No agent assigned

Welcome to one of the largest two bedroom, two bathroom units in this beautiful waterfront condo, featuring over 1000 sf of beautifully finished living space with a conveniently large den. The primary bedroom offers partial water views, and the balcony off the living room overlooks a walking path and green space, perfect for unwinding. The condo includes two underground parking spots, conveniently located right next to the elevator for easy access. Residents of this building enjoy a range of premium amenities, including a party room for entertaining, a fully equipped fitness room, a rooftop patio with breathtaking water views, and access to a beach and scenic walking paths. This condo combines comfort, convenience, and natural beauty. Dont hesitate, book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$467,200
Land Transfer Taxes$8,155
Legal Fees (Est.)
$
Total cash required for closing$126,455

Total Monthly Obligation

$3,853/mo
Mortgage $2,356
Monthly Loss $3,233
Principal$620
Interest$1,736
Property Tax$478
Condo Fees$820
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.1%0
5-Year IRR
4.1%9
10-Year IRR
6.3%
Returns Index
5.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,276/yr
NOI
$9,278/yr
Net Cash Flow
-$1,582/mo
Cash Margin
-62.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.332
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 125 Shoreview Place 322

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.