67 Remora Way, Barrhaven

$799,800
67 Remora Way

$799,800

New
7d
Detached2-Storey

67 Remora Way, Barrhaven

Total Monthly Obligation $4,074

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
7d
Score
18
Yield
4.6%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-X14085288
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-11 × 27 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,673.71 (2026)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER FIRST OTTAWA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Electric
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7711 - Barrhaven - Half Moon Bay
Title-Residential Freehold

No agent assigned

Wow! 4 Bed & 4 Bath home set on a quiet, family-friendly, no-thru street feat. designer upgrades, premium lot (no encumbrances) & flexible layout in this original owned Mattamy Elm Model. Flexible closing available. Meticulously Maintained. The main lvl feat. 9.5ft ceilings, wide-plank dark maple hardwood floors, open-concept dining/great rm w/ custom stone surround fplc, fully upgraded kitchen ($50K) & 2pc powder rm w/ sage wainscoting. The chef-inspired kitchen feat. quartz counters, premium shaker-style cabinets, custom backsplash, SS appls, expansive 2-door pantry & island w/ 2-sided breakfast bar seating. Patio drs off the eat-in kitchen lead to a private, fully fenced backyard feat. a stamped concrete patio, custom pergola, garden beds & storage shed. Upstairs, hwd staircase, 8.5ft ceilings, 4 bds, 4pc bath, 3pc ensuite & convenient laundry w/ Samsung w/d offers plenty of space for any lifestyle. The spacious primary feat. a WIC & upgraded ensuite w/ large glass-enclosed shower, add'l beds incl. custom wainscoting & great closet space. The fully finished LL is an entertainer's dream w/ a custom dry bar, bev. fridge, Napoleon gas fplc, built-in cabinetry & countertops, drop ceiling luxe 3pc bath & multiple storage areas. Extensive upgrades incl. premium lot, $50K in builder kitchen upgrades, quartz counters throughout, premium cabinetry, upgraded hwd flrs, enlarger basement windows, upgraded light fixtures & professionally painted. Improvements incl. fully finished LL (23'), powder rm (21'), byard landscaping w/ stamped concrete & pergola (20') & much more. Walking distance of St. Benedict & St. Kateri schools + Black Raven, Lamprey, Kilbirnie & River Mist Parks. Convenient access to Strandherd & Greenbank Rds, Chapman Mills Marketplace, Stonebridge Golf, Minto Rec. Complex, Costco & Barrhaven amenities, w/ Manotick Village just a short drive away. Easy access to Hwy 416 via Bankfield Rd. An extensively upgraded & well cared for home, simply move in & enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,840
Land Transfer Taxes$12,471
Legal Fees (Est.)
$
Total cash required for closing$173,931

Total Monthly Obligation

$4,074/mo
Mortgage $3,226
Monthly Loss $3,225
Principal$849
Interest$2,377
Property Tax$473
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%25
10-Year IRR
9.2%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,408/yr
NOI
$22,593/yr
Net Cash Flow
-$1,343/mo
Cash Margin
-44.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67 Remora Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.