824 Woolwich Street 192, Guelph

$499,900
824 Woolwich Street 192

$499,900

New
7d
Condo Townhouse1 Storey/Apt

824 Woolwich Street 192, Guelph

Total Monthly Obligation $2,705

Beds
2
Baths
2
Park
2
Sqft
900-999
DOM
7d
Score
21
Yield
5.7%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Condo Townhouse
MLS® Number-X14085484
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 16, 2026
Style-1 Storey/Apt
Building Type-Condo Townhouse
Taxes-$3,691.18 (2026)
Maintenance-$181.33/mo
Locker-Owned
Parking-2 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX Real Estate Centre Inc
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Flexible
Neighbourhood-Riverside Park
Title-Residential Condo & Other

No agent assigned

Welcome to 192-824 Woolwich Street, Guelph! Located in Guelph's desirable north end, this bright and beautifully maintained 2-bedroom, 2-bathroom townhouse-condo is move-in ready and offers comfortable, modern living. Tastefully decorated in neutral tones, this inviting home features quartz countertops, luxury vinyl plank flooring, carpeted bedrooms, and stainless-steel appliances. The spacious kitchen includes a large island that is perfect for meal preparation, casual dining, and gathering with family and friends. The open main living space offers plenty of room to cook, dine, and relax. Two generously sized bedrooms, two full bathrooms, and the convenience of in-suite laundry make this home both practical and comfortable. Step outside to your private terrace and enjoy your own outdoor space. Parking is an added bonus, with two parking spaces-one owned and one rented-and low condo fees that add to the appeal. Enjoy the convenience of being close to shopping, restaurants, scenic trails, and parks, including Riverside Park. With the 99 Express transit route offering direct connections to Downtown Guelph and the University of Guelph, commuting, and getting around the city is easy. Whether you're a first-time buyer, downsizer, or investor, this move-in-ready condo is a fantastic opportunity to enjoy comfortable living in a convenient north-end location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,705/mo
Mortgage $2,016
Monthly Loss $2,175
Principal$531
Interest$1,486
Property Tax$308
Condo Fees$181
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.7%40
10-Year IRR
11.2%
Returns Index
21.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,452/yr
NOI
$17,340/yr
Net Cash Flow
-$571/mo
Cash Margin
-24.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo61
Risk Index
29.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 824 Woolwich Street 192

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.