7757 Secretariat Court, Niagara Falls

$1,480,000
7757 Secretariat Court

$1,480,000

New
7d
Detached2-Storey

7757 Secretariat Court, Niagara Falls

Total Monthly Obligation $7,255

Beds
6
Baths
6
Park
2
Sqft
3000-3500
DOM
7d
Score
15
Yield
3.5%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-X14085548
Beds-6
Bathrooms-6
Size-3000-3500 sqft
Lot Size-42.75 × 141.15 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$10,922 (2025)
Parking-4 - Built-In
Basement-Apartment, Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-213 - Ascot
Title-Residential Freehold

No agent assigned

Welcome to this beautifully crafted, fully custom-built home offering nearly 3,500 sq. ft. of thoughtfully designed living space, premium finishes, and an exceptional layout. Featuring 6bedrooms and 6 bathrooms, this home is ideal for growing families and those seeking additional space for extended family. Hardwood flooring flows throughout the home, complemented by bright, inviting interiors and a seamless blend of style and functionality. Each second-floor bedroom features its own ensuite bathroom and walk-in closet, offering comfort, privacy, and convenience for every family member. Enjoy outdoor living with a covered backyard patio featuring direct walkout access from the kitchen - perfect for family gatherings, entertaining guests, or relaxing outdoors. The fully finished basement offers a separate walkout entrance, 2 bedrooms, 1 full bathroom, a separate kitchen, and its own laundry area. This versatile space is ideal for extended family or additional living flexibility. Conveniently located in a desirable neighbourhood, this home offers easy access to the QEW, just a one-minute drive away, making commuting and everyday travel a breeze.A rare opportunity to own a custom-built home that combines generous living space, quality craftsmanship, and a versatile layout in a convenient location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,184,000
Land Transfer Taxes$26,075
Legal Fees (Est.)
$
Total cash required for closing$323,575

Total Monthly Obligation

$7,255/mo
Mortgage $5,970
Monthly Loss $5,684
Principal$1,571
Interest$4,399
Property Tax$910
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.6%13
10-Year IRR
7.2%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,540/yr
NOI
$30,964/yr
Net Cash Flow
-$3,390/mo
Cash Margin
-78.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7757 Secretariat Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.