206 Oak Leaf Private, Stittsville - Munster - Richmond

$274,900
206 Oak Leaf Private

$274,900

New
7d
Condo TownhouseBungalow

206 Oak Leaf Private, Stittsville - Munster - Richmond

Total Monthly Obligation $2,075

Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
7d
Score
29
Yield
9.8%
Cash on Cash
6.4%
Cap Rate
6.0%
5Y IRR
20.7%
10Y IRR
18.9%
Property Type-Condo Townhouse
MLS® Number-X14085656
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Condo Townhouse
Maintenance-$766/mo
Locker-None
Parking-2 - Attached
Basement-None
Heating-Radiant (Other)
Brokerage-REMAX BOARDWALK REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Possession-Immediate
Neighbourhood-8204 - Richmond
Title-Residential Condo & Other

No agent assigned

Comfort, convenience, and community in a very well maintained 2-bedroom, 1-bathroom home in Richmond, Ottawa. Designed for those 55 +, this home offers a low-maintenance lifestyle where all exterior upkeep and maintenance are taken care of, giving you the freedom to enjoy life without the hassle. Step inside to find a warm, inviting space perfect for relaxing or entertaining. Both bedrooms are generously sized, and the well-laid-out bathroom ensures comfort and accessibility. Large windows fill the home with natural light, creating a bright and cheerful atmosphere.Beyond your front door, you'll find a community of like-minded seniors who share your stage in life. Here, familiar faces, mutual support, and friendly connections make every day enjoyable. Whether you're socializing, taking part in community activities, or simply enjoying the tranquility of your private space, this neighbourhood offers the perfect balance of independence and camaraderie. Experience the peace of mind that comes from a home that takes care of itself-and a community that feels like family. Don't miss the opportunity to make this charming Richmond home your next chapter! PLEASE NOTE: This is a Life Lease with a monthly fee of $766.84, which includes property tax, building insurance, water, caretaker, exterior landscaping, snow removal, management fee and reserve fund. A life lease property is a type of housing where you buy the right to live in a home for as long as you want, rather than owning the property itself. You pay an upfront lease amount (similar to buying a condo), plus monthly fees for maintenance and upkeep.Life lease communities are often designed for older adults (typically 55+)who want the benefits of homeownership-like stability, community, and control over their space-without all the responsibilities of traditional ownership.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$219,920
Land Transfer Taxes$2,599
Legal Fees (Est.)
$
Total cash required for closing$59,079

Total Monthly Obligation

$2,075/mo
Mortgage $1,109
Monthly Loss $1,783
Principal$292
Interest$817
Condo Fees$766
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.0%6
5-Year IRR
15.3%73
10-Year IRR
15.2%
Returns Index
38.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
29/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,000/yr
NOI
$12,708/yr
Net Cash Flow
-$50/mo
Cash Margin
-2.2%3
Cash Flow Index
3.1/ 100
Risk Profile
Weight: 20%
DSCR
0.9624
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo78
Risk Index
39.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 206 Oak Leaf Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.