5 Van Alstine Drive, Quinte West

$475,000
5 Van Alstine Drive

$475,000

New
7d
DetachedBungalow-Raised

5 Van Alstine Drive, Quinte West

Total Monthly Obligation $2,587

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
7d
Score
25
Yield
6.6%
Cash on Cash
3.7%
Cap Rate
5.4%
5Y IRR
18.5%
10Y IRR
17.0%
Property Type-Detached
MLS® Number-X14086076
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-49.57 × 107.26 ft
Listed on site-Oct 16, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$3,556.49 (2026)
Parking-3 - Carport
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Trenton Ward
Title-Residential Freehold

No agent assigned

Charming & Well-Maintained 3+1 Bedroom Raised Bungalow In A Desirable Quinte West Neighbourhood! Featuring A Bright, Open-Concept Living & Dining Area, A Functional Kitchen & 3 Spacious Main-Floor Bedrooms. The Lower Level Offers A Welcoming Family Room With Gas Fireplace, Additional Bedroom, Versatile Office & Generous Laundry/Storage Space. Enjoy A Fully Fenced Backyard With Deck & Storage Shed, Ideal For Outdoor Relaxation. Complete With A Covered Carport, Private Driveway With Parking For 3 Vehicles, Forced-Air Gas Heating & Central A/C. Conveniently Located Near Parks, Public Transit & Hospital Amenities. A Wonderful Opportunity For Families, First-Time Buyers Or Those Seeking Flexible Living Space!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$380,000
Land Transfer Taxes$5,975
Legal Fees (Est.)
$
Total cash required for closing$102,475

Total Monthly Obligation

$2,587/mo
Mortgage $1,916
Monthly Loss $2,083
Principal$504
Interest$1,412
Property Tax$296
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.6%4
5-Year IRR
13.6%62
10-Year IRR
13.5%
Returns Index
32.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,500/yr
NOI
$20,294/yr
Net Cash Flow
-$225/mo
Cash Margin
-8.6%1
Cash Flow Index
0.9/ 100
Risk Profile
Weight: 20%
DSCR
0.8819
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
33.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Van Alstine Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.