328 Kanashtage Terrace, Orleans - Cumberland and Area

$765,000
328 Kanashtage Terrace

$765,000

New
7d
Semi-Detached 2-Storey

328 Kanashtage Terrace, Orleans - Cumberland and Area

Total Monthly Obligation $3,867

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
2000-2500
DOM
7d
Score
18
Yield
4.5%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Semi-Detached
MLS® Number-X14086210
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-24.61 × 104.99 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,872.16 (2026)
Parking-3 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ABSOLUTE WALKER REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Other, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-1110 - Camelot
Title-Residential Freehold

No agent assigned

Welcome to this beautifully updated and exceptionally well-maintained 3-bedroom, 3-bathroom home in the desirable community of Orleans. Updated throughout, featuring a stunning modern kitchen with stylish finishes and plenty of space for cooking and entertaining, this home offers a wonderful balance of style, comfort and functionality. The thoughtfully designed open concept layout provides inviting living spaces for the whole family, while three spacious bedrooms and three bathrooms offer added convenience for everyday living. Step outside to enjoy the fully fenced backyard, providing a great space for outdoor dining, entertaining or simply relaxing in your own private outdoor retreat. Ideally situated in the sought-after area of Orleans, this home is conveniently located near parks, schools, shopping, restaurants and a variety of everyday amenities. With easy access to major routes and nearby conveniences, this is an excellent opportunity to own a move-in-ready home in an established and family-friendly neighbourhood. A fantastic combination of modern updates, comfortable living and a great location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$612,000
Land Transfer Taxes$11,775
Legal Fees (Est.)
$
Total cash required for closing$166,275

Total Monthly Obligation

$3,867/mo
Mortgage $3,086
Monthly Loss $3,055
Principal$812
Interest$2,274
Property Tax$406
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,056/yr
NOI
$21,278/yr
Net Cash Flow
-$1,313/mo
Cash Margin
-46.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 328 Kanashtage Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.