37C Stonehaven Drive 15, Kanata

$399,900
37C Stonehaven Drive 15

$399,900

New
7d
Condo Townhouse1 Storey/Apt

37C Stonehaven Drive 15, Kanata

Total Monthly Obligation $2,688

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1000-1199
DOM
7d
Score
20
Yield
7.0%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Condo Townhouse
MLS® Number-X14086336
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 16, 2026
Style-1 Storey/Apt
Building Type-Condo Townhouse
Age-31-50
Taxes-$3,116 (2026)
Maintenance-$614.98/mo
Locker-Ensuite
Parking-3 - Attached
Basement-None
Heating-Baseboard (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Wall Unit(s)
Laundry-Yes
Fireplace-Natural Gas, Living Room
Pool-None
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Some Flexibility
Neighbourhood-9004 - Kanata - Bridlewood
Title-Residential Condo & Other

No agent assigned

CONDO with a GARAGE and THREE PARKING spaces for under $400K-an exceptional find! This lovely upper unit offers two bedrooms, two bathrooms, and spectacular views of the beautifully manicured grounds. The bright, open-concept living and dining area features an updated gas fireplace, baseboard heating, and wall-mounted air conditioning. The kitchen includes a large wall pantry and opens onto an inviting balcony. California shutters compliment the windows. Both bedrooms are generously sized. The primary bedroom includes a three-piece ensuite and walkthrough closet. Amenities include a saltwater pool, gardens, walking paths, and ample visitor parking. Water and snow removal are included in the fees. The home is conveniently located near shopping, bike paths, and bus stops. You have got to Love That Home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,688/mo
Mortgage $1,613
Monthly Loss $2,263
Principal$424
Interest$1,189
Property Tax$260
Condo Fees$615
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.4%32
10-Year IRR
10.4%
Returns Index
16.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,948/yr
NOI
$12,257/yr
Net Cash Flow
-$592/mo
Cash Margin
-25.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
29.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 37C Stonehaven Drive 15

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.