290 Espin Heights, Barrhaven

$349,990
290 Espin Heights

$349,990

New
7d
Condo Townhouse2-Storey

290 Espin Heights, Barrhaven

Total Monthly Obligation $2,172

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
7d
Score
28
Yield
8.0%
Cash on Cash
5.2%
Cap Rate
5.7%
5Y IRR
19.7%
10Y IRR
18.0%
Property Type-Condo Townhouse
MLS® Number-X14086346
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,592 (2025)
Maintenance-$344.62/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-TBD
Neighbourhood-7708 - Barrhaven - Stonebridge
Title-Residential Condo & Other

No agent assigned

Spacious 2 bedroom, 2 bath upper unit condominium offering a fantastic layout and an unbeatable location near the prestigious Stonebridge Golf & Country Club. The main floor features a bright open-concept living & dining area with access to a private balcony, along with a modern kitchen complete with dark cabinetry, granite countertops & stainless steel appliances. Upstairs, you'll find two generous bedrooms with plenty of closet space, a full bath, and a second balcony off the primary bedroom, perfect for enjoying a morning coffee or evening unwind. Located within minutes of schools, Tucana Park, Stonebridge Golf Club, public transit, shopping, and major Barrhaven amenities at Greenbank & Strandherd. Ideal for first-time buyers, investors, or those looking to personalize a home in a desirable community with low-maintenance living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,992
Land Transfer Taxes$3,725
Legal Fees (Est.)
$
Total cash required for closing$75,223

Total Monthly Obligation

$2,172/mo
Mortgage $1,412
Monthly Loss $1,801
Principal$372
Interest$1,040
Property Tax$216
Condo Fees$345
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.0%6
5-Year IRR
15.1%72
10-Year IRR
14.8%
Returns Index
37.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,128/yr
NOI
$16,188/yr
Net Cash Flow
-$63/mo
Cash Margin
-2.7%3
Cash Flow Index
2.8/ 100
Risk Profile
Weight: 20%
DSCR
0.9624
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo75
Risk Index
38.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 290 Espin Heights

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.