124 Patchell Place N, North Grenville

$649,000
124 Patchell Place N

$649,000

New
7d
Att/Row/Townhouse2-Storey

124 Patchell Place N, North Grenville

Total Monthly Obligation $3,376

Beds
4
Baths
3
Park
1
Sqft
2000-2500
DOM
7d
Score
19
Yield
5.0%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Att/Row/Townhouse
MLS® Number-X14086480
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-25.52 × 104.99 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,603 (2026)
Parking-2 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-803 - North Grenville Twp (Kemptville South)
Title-Residential Freehold

No agent assigned

Welcome to this eQuinelle 2,228 sq. ft. four-bedroom end-unit townhome, where quality upgrades & thoughtful design were not compromised, including no carpet throughout.Desirable features include hardwood floors, wood staircases, no carpet, 9-ft ceilings, and a garage nook for bins, lawnmowers, and everyday essentials.The spacious kitchen features a large quartz island offering views into both the great room and dining room. Whether preparing meals, entertaining guests, or keeping an eye on family while staying connected to the conversation, you can enjoy an open, connected living experience while working at the spacious quartz island. The walk-in pantry adds valuable storage for small appliances, ingredients, and everyday essentials, keeping countertops clear and the kitchen organized.Upstairs, four generously sized bedrooms offer flexibility for family living, guest accommodations, and dedicated work-from-home spaces. The second-floor laundry room is thoughtfully positioned for everyday convenience, with built-in shelving and additional room for drying racks or more storage, making laundry day that much easier.The basement offers over 300 sq. ft. of additional space, ideal for a home office, gym, or craft room. High-set windows bring in natural light, creating a brighter, more inviting space. A rough-in for a fourth bathroom adds future potential, while the basement's footprint extends beneath the home, complementing the generous proportions of this spacious townhome for storage space or future plans.Life in eQuinelle offers access to a vibrant golf community with discounted membership options and amenities for an active, social lifestyle. Parks and walking paths nearby, along with the trails of Ferguson Forest, offer even more opportunities to get outdoors and enjoy nature.Enjoy golf, tennis, pickleball, swimming, fitness facilities, and more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,376/mo
Mortgage $2,618
Monthly Loss $2,688
Principal$689
Interest$1,929
Property Tax$384
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.4%31
10-Year IRR
10.1%
Returns Index
16.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,700/yr
NOI
$20,327/yr
Net Cash Flow
-$924/mo
Cash Margin
-33.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 124 Patchell Place N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.