20 Halldorson Crescent, Kanata

$1,299,900
20 Halldorson Crescent

$1,299,900

New
7d
Detached2-Storey

20 Halldorson Crescent, Kanata

Total Monthly Obligation $6,400

Beds
4
Baths
4
Park
4
Sqft
3500-5000
DOM
7d
Score
15
Yield
3.7%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-X14086746
Beds-4
Bathrooms-4
Size-3500-5000 sqft
Lot Size-70.01 × 118.11 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,384 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate/Flexible
Neighbourhood-9007 - Kanata - Kanata Lakes/Heritage Hills
Title-Residential Freehold

No agent assigned

Elegant custom built ALL BRICK 2 storey, 4 bedroom, 4 bathroom detached home on one of Kanata Lakes most prestigious streets! Situated on a gorgeous 70 x 118 ft lot backing onto buffer space of future development for added privacy. Great location close to schools (EOM, All Saints, WEJ, Georges Vanier), parks, nature trails, shopping + minutes to CTC + 417. Many outstanding features characterize this home: MAIN LEVEL highlighted by dramatic center hall plan, oak hardwood floors, spacious living room + family room accented by gas fireplaces, entertainment sized dining area, gourmet kitchen with refinished cabinetry + granite counters, breakfast area with sliding doors to 2 tiered deck, sunroom with skylight, functional laundry/mudroom area off of oversized double car garage. SECOND LEVEL features large primary bedroom with widow's walk/sitting area, lots of closet space, luxury ensuite with marble tile floors, jacuzzi, glass shower. Good sized secondary bedrooms (one with full ensuite bathroom) + main bathroom. LOWER LEVEL features huge 42 x 21 ft recroom, (perfect for home gym or exercise room), cold storage, wet bar + tons of storage space. EXTERIOR- all brick front and back exterior, front yard features interlock driveway + walkway, fenced backyard features 2 tiered deck + flagstone patio. Includes 7 appliances, GENERAC generator + gas BBQ. Unique location + quality features represent excellent value!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,920
Land Transfer Taxes$22,473
Legal Fees (Est.)
$
Total cash required for closing$283,953

Total Monthly Obligation

$6,400/mo
Mortgage $5,243
Monthly Loss $5,021
Principal$1,380
Interest$3,864
Property Tax$782
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.2%15
10-Year IRR
7.7%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,204/yr
NOI
$29,500/yr
Net Cash Flow
-$2,785/mo
Cash Margin
-69.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Halldorson Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.