203 Filion Street, Russell

$739,000
203 Filion Street

$739,000

New
7d
DetachedBungalow

203 Filion Street, Russell

Total Monthly Obligation $3,812

Beds
5
Baths
3
Park
4
Sqft
1500-2000
DOM
7d
Score
19
Yield
4.9%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-X14086916
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-18.47 × 31.01 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Age-0-5
Taxes-$5,468 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-EXIT REALTY MATRIX
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-602 - Embrun
Title-Residential Freehold

No agent assigned

Room for Everyone. Space to Make Memories. Welcome to 203 Filion Street in Embrun, where modern bungalow living meets the flexibility growing and multigenerational families need! Built in 2023, this beautiful 5-bedroom, 3-bathroom home sits on a generous corner lot and offers thoughtfully designed living space on two finished levels. Step inside to discover a bright, open-concept main floor with 9-foot ceilings and inviting living and dining areas designed for everyday family life and effortless entertaining. The stylish kitchen is the heart of the home, featuring quartz countertops, two-tone ceiling-height cabinetry, stainless steel appliances and a large island where everyone can gather. Three bedrooms, including a spacious primary retreat, two full bathrooms and convenient main-floor laundry make single-level living both comfortable and practical. Downstairs, the fully finished lower level adds incredible flexibility with two additional bedrooms, a third full bathroom and a spacious family room. Whether you're welcoming extended family, accommodating teenagers, hosting overnight guests or creating dedicated work and play spaces, there's room for everyone to enjoy time together and maintain their own space. Outside, discover your private backyard retreat! The fully fenced yard features a large custom deck, gazebo seating area and hot tub, creating the perfect setting for summer barbecues, family celebrations and relaxing evenings under the stars. An attached double garage with mezzanine storage adds everyday convenience.Located in the welcoming community of Embrun, you'll enjoy nearby schools, parks, shopping, recreation and easy access to Highway 417 for commuting to Ottawa. More than just a house, this is a home designed to grow with you. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,200
Land Transfer Taxes$11,255
Legal Fees (Est.)
$
Total cash required for closing$160,555

Total Monthly Obligation

$3,812/mo
Mortgage $2,981
Monthly Loss $3,027
Principal$784
Interest$2,196
Property Tax$456
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,480/yr
NOI
$22,864/yr
Net Cash Flow
-$1,076/mo
Cash Margin
-35.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 203 Filion Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.