1780 Marsala Crescent 100, Orleans - Cumberland and Area

$399,900
1780 Marsala Crescent 100

$399,900

New
7d
Condo Townhouse2-Storey

1780 Marsala Crescent 100, Orleans - Cumberland and Area

Total Monthly Obligation $2,624

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
7d
Score
22
Yield
7.4%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Condo Townhouse
MLS® Number-X14087000
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,053 (2026)
Maintenance-$556/mo
Locker-None
Parking-1 - None
Basement-Full, Finished
Heating-Baseboard (Electric)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Wall Unit(s)
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick, Vinyl Siding
Possession-TBA/Flexible/Immediate
Neighbourhood-1105 - Fallingbrook/Pineridge
Title-Residential Condo & Other

No agent assigned

Welcome to 1780 Marsala, Unit 100 in the wonderful community of Club Citadelle! This bright and inviting corner-unit townhouse offers a fantastic opportunity for first-time buyers, growing families, investors or anyone seeking comfortable living with extra space. Featuring 3 bedrooms, 1.5 bathrooms, and a finished basement, this two-level home offers a functional layout with plenty of versatility.The corner-unit location allows for plenty of natural light, creating a warm and welcoming atmosphere throughout. The main level offers comfortable living and dining spaces, ideal for everyday living and entertaining. Upstairs, you'll find three well-proportioned bedrooms and a full bathroom.The finished basement adds valuable living space, featuring a large family room perfect for movie nights, relaxing, or entertaining, along with a separate den ideal for a home office, hobby room, or additional flex space. One conveniently located dedicated parking space and plenty of visitors parking. Located in the desirable Fallingbrook community of Orleans, this home is within easy walking distance of public transit, parks, schools, grocery stores, and the Ray Friel Recreation Complex. Residents also enjoy access to a well-managed complex with fantastic amenities, including an outdoor swimming pool, playground, clubhouse, and recreation facilities featuring tennis courts, a gym, party rooms, and more! Offering bright corner-unit living, three bedrooms, a finished basement, and an excellent selection of nearby amenities, this home is a wonderful opportunity to enjoy a convenient and active lifestyle in a family-friendly community. Space, location, low maintenance living, well managed, resort amenities and convenience. Fee includes water, snow removal, grass cutting & amenities. Come discover all that this home and its surrounding neighbourhood have to offer! 24 hour irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,624/mo
Mortgage $1,613
Monthly Loss $2,199
Principal$424
Interest$1,189
Property Tax$254
Condo Fees$556
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.4%45
10-Year IRR
11.9%
Returns Index
23.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,484/yr
NOI
$14,411/yr
Net Cash Flow
-$412/mo
Cash Margin
-16.8%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo63
Risk Index
30.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1780 Marsala Crescent 100

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.