836 Hayes Line, Kawartha Lakes

$1,350,000
836 Hayes Line

$1,350,000

New
8d
Rural Residential2-Storey

836 Hayes Line, Kawartha Lakes

Total Monthly Obligation $6,194

Beds
3
Baths
3
Park
8
Sqft
2500-3000
DOM
8d
Score
16
Yield
3.7%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Rural Residential
MLS® Number-X14087242
Beds-3
Bathrooms-3
Size-2500-3000 sqft
Lot Size-1684 × 1227 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Rural Residential
Taxes-$4,483.29 (2026)
Parking-12 - Carport
Basement-Half, Unfinished
Heating-Forced Air (Propane)
Brokerage-Exit Realty Liftlock
Cooling-Central Air
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-North
Exterior-Wood
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-TBA
Neighbourhood-Omemee
Title-Residential Freehold

No agent assigned

836 Hayes Line, where 89+ acres of rolling countryside, spectacular views and endless possibilities create a truly special rural retreat. Perched high on a hill, this beautiful property enjoys breathtaking panoramic views stretching for miles, with wide open skies, peaceful surroundings and an incredible sense of privacy. Step inside the bright and welcoming home, where an abundance of windows fills the rooms with natural light and brings the beauty of the countryside indoors. The main floor features a spacious primary bedroom with ensuite bath and walk-in closet, along with the convenience of main floor laundry. Upstairs, a comfortable family room offers the perfect place to relax and unwind. Wander through the established apple and pear orchard, explore the maple bush with exciting potential for your own maple syrup operation, or make use of the separate barn/workshop and solar shed equipped with solar panels. Surrounded by nature and abundant wildlife, there is space here to breathe, explore and enjoy the changing beauty of every season. Adding even more potential, the property features aggregate zoning and is designated by Victoria County as Resource Reserve, with deposits of Class A or Class B gravel. Offering an incredible combination of natural beauty, privacy, acreage and versatility, all approximately 15 minutes from Peterborough and 15 minutes from Highway 115, this is country living at its finest and a property that truly needs to be experienced to be appreciated.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,080,000
Land Transfer Taxes$23,475
Legal Fees (Est.)
$
Total cash required for closing$294,975

Total Monthly Obligation

$6,194/mo
Mortgage $5,446
Monthly Loss $4,761
Principal$1,433
Interest$4,013
Property Tax$374
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%21
10-Year IRR
8.7%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,400/yr
NOI
$36,377/yr
Net Cash Flow
-$2,414/mo
Cash Margin
-57.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 836 Hayes Line

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.