6631 CROPP Street, Niagara Falls

$598,888
6631 CROPP Street

$598,888

New
8d
Att/Row/Townhouse2-Storey

6631 CROPP Street, Niagara Falls

Total Monthly Obligation $3,219

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
8d
Score
19
Yield
5.3%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Att/Row/Townhouse
MLS® Number-X14087338
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-34.19 × 90.22 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$5,145 (2025)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PRG REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Other
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-212 - Morrison
Title-Residential Freehold

No agent assigned

Welcome to 6631 Cropp Street, where modern style, thoughtful upgrades and move-in-ready living come together beautifully! Extensively renovated and featuring a newly finished basement, this impressive townhome showcases brand-new flooring, fresh modern paint and stylish finishes throughout, creating a bright and inviting atmosphere from the moment you step inside. The finished basement adds valuable living space, offering endless possibilities for a media room, home office, fitness area or entertainment lounge. With updates throughout, you can settle in and enjoy without the hassle or expense of renovations. Ideally situated in a desirable Niagara Falls community, the home is conveniently close to shopping, parks, schools, everyday amenities and major highway access. Combining contemporary finishes, versatile living space and a convenient location, this is an exceptional opportunity to enjoy comfortable, move-in-ready living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,110
Land Transfer Taxes$8,453
Legal Fees (Est.)
$
Total cash required for closing$129,731

Total Monthly Obligation

$3,219/mo
Mortgage $2,416
Monthly Loss $2,584
Principal$636
Interest$1,780
Property Tax$429
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.4%32
10-Year IRR
10.2%
Returns Index
17.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,596/yr
NOI
$18,791/yr
Net Cash Flow
-$850/mo
Cash Margin
-32.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6631 CROPP Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.