256 Dundas Street, Woodstock

$540,000
256 Dundas Street

$540,000

New
8d
Detached2-Storey

256 Dundas Street, Woodstock

Total Monthly Obligation $2,803

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
8d
Score
22
Yield
5.6%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-X14087386
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-33 × 132 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$2,993 (2026)
Parking-4 - None
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Metal
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Woodstock - North
Title-Residential Freehold

No agent assigned

TWO PROPERTIES. ONE UNIQUE OPPORTUNITY IN THE HEART OF WOODSTOCK. Welcome to 252 & 256 Dundas St, a distinctive offering that combines a beautifully maintained family home with an adjoining parcel of land, all in a convenient Woodstock location. Full of warmth and character, this 4 bedroom residence has been lovingly cared for and offers the comfort and practicality of a home designed for everyday living. Featuring a main-floor bedroom, convenient main-floor laundry, a steel roof, and an abundance of parking, this property offers space, functionality, and exceptional versatility. Adding to its appeal is the adjoining parcel at 252 Dundas St, providing additional land and creating a combined property with approximately 60 feet of frontage and 132 feet of depth. Whether you're a family looking for a little more breathing room or a buyer who appreciates the value of additional land in an established urban location, this is an offering worth exploring, with downtown Woodstock, shopping, schools, restaurants, and everyday amenities all within easy reach. Dundas Street has also recently undergone significant municipal infrastructure improvements, including new water and sewer infrastructure, freshly paved asphalt roadway, and new sidewalks, meaningful upgrades to the surrounding streetscape. What makes this offering especially unique is the opportunity to purchase two adjoining properties together, creating a generous footprint in an established Woodstock location. A rare combination of comfortable living, ample outdoor space, and a convenient location close to everything the city has to offer. 256 Dundas St is offered at $540,000, (MLS #X14087386) and the adjoining parcel at 252 Dundas St is offered at $60,000 (MLS #X14087484). The properties are being sold together for a combined purchase price of $600,000.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$432,000
Land Transfer Taxes$7,275
Legal Fees (Est.)
$
Total cash required for closing$116,775

Total Monthly Obligation

$2,803/mo
Mortgage $2,178
Monthly Loss $2,229
Principal$573
Interest$1,605
Property Tax$249
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.2%44
10-Year IRR
11.5%
Returns Index
23.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,084/yr
NOI
$19,583/yr
Net Cash Flow
-$546/mo
Cash Margin
-21.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
29.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 256 Dundas Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.