30 Westwood Crescent, Cambridge

$799,900
30 Westwood Crescent

$799,900

New
7d
Detached2-Storey

30 Westwood Crescent, Cambridge

Total Monthly Obligation $4,128

Beds
5
Baths
3
Park
4
Sqft
1500-2000
DOM
7d
Score
18
Yield
4.8%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-X14087420
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-55.29 × 102.19 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,320.91 (2026)
Parking-5 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-Real Broker Ontario Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Concrete
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-90 days
Title-Residential Freehold

No agent assigned

Imagine summer dinners on the deck, quiet mornings in the sunroom and plenty of enclosed backyard space for children, pets and gardens. This beautifully maintained family home delivers it all on a large, private pie-shaped lot surrounded by mature trees. Inside, a welcoming entry leads to bright and spacious living and dining rooms, an eat-in kitchen with oak cabinets and island seating, and an inviting family room centred around a gas fireplace. The three-season sunroom may quickly become your favourite room, offering tranquil yard views and walkout access to the deck and natural-gas BBQ setup. Main-floor laundry and a powder room keep busy family life running smoothly. Upstairs are four generous bedrooms, including a spacious primary suite with dual closets and a three-piece ensuite, plus an updated four-piece bathroom and new carpeting through the stairs and hallway. The lower level extends the living space with a fifth bedroom, oversized recreation room, cold cellar and substantial workshop/utility area. Fresh paint, replacement windows and blinds on the main and upper floors in 2021, and an epoxy-finished garage complete the package. Enjoy a mature West Galt neighbourhood close to Tait Street, St. Andrew's, Southwood and St. Gregory schools, everyday shopping, parks, trails and the shops and restaurants of Downtown Galt. Easy access to major routes and Highway 401 makes travel toward Kitchener-Waterloo, Guelph, Brantford and the GTA convenient. Don't miss your opportunity to put down roots in this wonderful family neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,128/mo
Mortgage $3,227
Monthly Loss $3,279
Principal$849
Interest$2,378
Property Tax$527
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,052/yr
NOI
$23,426/yr
Net Cash Flow
-$1,274/mo
Cash Margin
-40.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Westwood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.