320 Brandenburg Place, Waterloo

$999,900
320 Brandenburg Place

$999,900

New
7d
Detached2-Storey

320 Brandenburg Place, Waterloo

Total Monthly Obligation $4,948

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
7d
Score
17
Yield
4.2%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-X14087700
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-30.74 × 129.94 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,480 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Ravine Views and Exceptional Privacy: Welcome to 320 Brandenburg Place, an inviting family home tucked away in Waterloo's desirable Clair Hills community. Situated on a beautiful ravine-lot with no direct rear neighbors, this home offers a wonderful space with privacy. Step inside to a bright, welcoming main level featuring a thoughtfully designed layout with separate living and family areas. Large windows bring in an abundance of natural light, while the open-concept kitchen and family room create an ideal space for both everyday living and entertaining. The kitchen offers generous cabinetry, stainless steel appliances, a centre island and plenty of workspace, with a convenient connection to the dining and family areas. The family room features a gas fireplace (as-is) and provides a cozy focal point for the space. Upstairs, the spacious primary retreat features a walk-in closet and private ensuite, accompanied by 3 additional well-sized bedrooms and a full bathroom. The upper level is carpet-free, with flooring completed in 2024, offering a fresh and contemporary feel throughout. The fully finished basement adds valuable living space with a large recreation area, an additional bathroom and flexible room for a home office, children's playroom, fitness area or additional lounge space. The basement also features a gas fireplace, included on an "as-is" basis. A sliding door opens to the backyard, where the elevated deck and fully fenced outdoor area create a private setting to enjoy the surrounding ravine and natural landscape. The hot tub is also included on an "as-is" basis. Notable updates include new roof in 2023, a garage door opener with MyQ app functionality for remote operation, and a water softener installed in 2023. Located close to Costco, The Boardwalk, shopping, groceries, parks, trails, Top rated schools and a family-oriented neighborhood, this is an opportunity to enjoy comfortable living in a sought-after location. Book Your private showing today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$4,948/mo
Mortgage $4,033
Monthly Loss $3,887
Principal$1,061
Interest$2,972
Property Tax$540
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%22
10-Year IRR
8.8%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,120/yr
NOI
$26,928/yr
Net Cash Flow
-$1,789/mo
Cash Margin
-51.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 320 Brandenburg Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.