1095 Prince George Road, London North

$699,900
1095 Prince George Road

$699,900

New
7d
DetachedBungalow-Raised

1095 Prince George Road, London North

Total Monthly Obligation $3,659

HausQ Valuation Report
Beds
4
Baths
2
Park
2
Sqft
2000-2500
DOM
7d
Score
22
Yield
5.9%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Detached
MLS® Number-X14088042
Beds-4
Bathrooms-2
Size-2000-2500 sqft
Lot Size-62 × 117 ft
Listed on site-Oct 16, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-31-50
Taxes-$5,532 (2025)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Wood)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-Inground
Facing-South
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Vacant
Neighbourhood-North M
Title-Residential Freehold

No agent assigned

** OVER $100,000.00 REDUCED *** A four bedroom., fully renovated SUNKEN BUNGALOW, with two full baths,, a two-car garage, A SUN ROOM AND A SWIMMING POOL is for sale in the Oakridge district (1095 Prince George Road) , close to shopping centres, banks and schools. It is A POOL LOVERS PARADISE, with a recently (in 2023) renovated swimming pool with outdoor colored flood lights housed on the fence and an under-water light- creating a mystic atmosphere in the evenings. Added features: a newly constructed gas line for barbecue, an outdoor round table with umbrella and chairs and an outdoor, a fully functional pool navigator (Howard), Other Leftovers: Nice drapes and curtains, various gardening equipment including a wheel-burrow, fertilizing r, garden sprinklers.,childrens' pool-nicknacks " The gas-operated high efficiency furnace (Reliance home comfort, 12 years warranty)) is 5 years old and the air conditioner (ten years warranty) is less than a year old.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,659/mo
Mortgage $2,823
Monthly Loss $2,916
Principal$743
Interest$2,080
Property Tax$461
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.6%3
5-Year IRR
12.0%50
10-Year IRR
12.2%
Returns Index
26.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,040/yr
NOI
$26,904/yr
Net Cash Flow
-$581/mo
Cash Margin
-17.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1095 Prince George Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.