152 Creighton Drive, Loyalist

$486,650
152 Creighton Drive

$486,650

New
8d
Semi-Detached 2-Storey

152 Creighton Drive, Loyalist

Total Monthly Obligation $2,338

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
8d
Score
25
Yield
5.7%
Cash on Cash
2.8%
Cap Rate
5.2%
5Y IRR
17.8%
10Y IRR
16.5%
Property Type-Semi-Detached
MLS® Number-X14088386
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-25 × 113 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-New
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX RISE EXECUTIVES, BROKERAGE
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick Front, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-64 - Lennox and Addington - South
Title-Residential Freehold

No agent assigned

Welcome to the Ironstone by Amberlane Homes, a thoughtfully designed 1,350 sq. ft. semi-detached home located in Fields of Loyalist. Set on a generous 120' deep, pool-sized lot, this property offers exceptional outdoor space and future potential. The bright, open-concept main floor seamlessly connects the living room, dining area and kitchen, creating an inviting space for everyday living and entertaining. A convenient powder room and inside entry from the single-car garage complete this level. Upstairs, the spacious primary bedroom features a walk-in closet and private ensuite, accompanied by two additional bedrooms, a full bathroom and conveniently located second-floor laundry. The unfinished basement provides excellent future potential and includes a rough-in for a four-piece bathroom. A paved driveway and fully sodded lot complete this quality new-build home. This is also a rare opportunity with no taxes on new homes, and that advantage is reflected in the outstanding pricing. In fact, this is the best-priced new home you can get in the area, offering exceptional value without compromise. An ideal opportunity to enjoy modern design, practical living, and the peace of mind that comes with a newly built Amberlane home in Fields of Loyalist.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$389,320
Land Transfer Taxes$6,208
Legal Fees (Est.)
$
Total cash required for closing$105,038

Total Monthly Obligation

$2,338/mo
Mortgage $1,963
Monthly Loss $1,821
Principal$517
Interest$1,446
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-3.1%4
5-Year IRR
13.2%59
10-Year IRR
13.0%
Returns Index
30.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,600/yr
NOI
$20,340/yr
Net Cash Flow
-$268/mo
Cash Margin
-11.7%0
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8618
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo70
Risk Index
35.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 152 Creighton Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.