912 Torino Terrace, Orleans - Cumberland and Area

$559,900
912 Torino Terrace

$559,900

New
7d
Att/Row/Townhouse2-Storey

912 Torino Terrace, Orleans - Cumberland and Area

Total Monthly Obligation $2,982

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
7d
Score
22
Yield
5.9%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Att/Row/Townhouse
MLS® Number-X14088428
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.34 × 98.43 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,185.2 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-1118 - Avalon East
Title-Residential Freehold

No agent assigned

Picture perfect and freshly updated! This 3+1 bedroom, 3 bath Minto Astoria sits in the family-friendly community of Avalon, close to schools, parks, the rec centre and plenty of shopping. Enter through the inviting foyer with inside garage access to the bright, open-concept main level with hardwood flooring and pot lights throughout. The kitchen features dark cabinetry, a glass mosaic backsplash, stainless steel appliances and a breakfast nook with an arched pass-through to the living room, where a cozy gas fireplace anchors the space. The dining area opens to the backyard through patio doors. Upstairs, newly carpeted stairs lead to brand new flooring, the family bath and 3 sun-filled bedrooms, including a spacious primary bedroom with a walk-in closet and ensuite. The finished lower level also has new flooring, and a newly added bedroom/rec-room/flex space with an egress window that offers plenty of light. Fully fenced backyard with a large deck and raised garden beds. Hot water tank is owned; there are no rental fees. Vacant and ready for a quick close.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$447,920
Land Transfer Taxes$7,673
Legal Fees (Est.)
$
Total cash required for closing$121,153

Total Monthly Obligation

$2,982/mo
Mortgage $2,258
Monthly Loss $2,388
Principal$594
Interest$1,664
Property Tax$349
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.6%47
10-Year IRR
11.9%
Returns Index
24.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,892/yr
NOI
$20,918/yr
Net Cash Flow
-$515/mo
Cash Margin
-18.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
28.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 912 Torino Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.