105 Powell Road, Brantford

$1,250,000
105 Powell Road

$1,250,000

New
10d
Detached2-Storey

105 Powell Road, Brantford

Total Monthly Obligation $6,082

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
10d
Score
14
Yield
2.8%
Cash on Cash
-12.2%
Cap Rate
2.0%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Detached
MLS® Number-X14088786
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-46.35 × 102.06 ft
Listed on site-Oct 13, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,976.29 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Title-Residential Freehold

No agent assigned

Welcome Home to Space, Style & Modern Convenience!Discover this beautifully maintained detached home offering approximately 2,900 sq. ft. of bright, inviting living space, featuring 4 spacious bedrooms plus a versatile den, ideal for a children's playroom, hobby room or additional family space. The impressive open-to-above great room, complete with a cosy fireplace and pot lights, creates a warm and welcoming atmosphere perfect for family gatherings and relaxing evenings.The chef-inspired eat-in kitchen features brand-new stainless steel appliances and offers a wonderful space for everyday family meals and entertaining. Step outside to a lush backyard designed for enjoying the outdoors, summer BBQs and weekend gatherings, complete with a concrete patio pad and gazebo. The second-floor front balcony has been enclosed with glass, creating a unique sunroom-style space where you can enjoy your morning coffee or unwind throughout the seasons.Thoughtful upgrades and modern conveniences include an EV charging station, smart switches, installed security cameras and a newly installed garage door, adding comfort, convenience and peace of mind. With a functional layout, inviting indoor spaces and a backyard made for entertaining, this home offers an exceptional blend of style and practicality.Conveniently located just minutes from Highway 403, shopping, schools and parks, this home is perfectly suited for families seeking comfort, lifestyle and everyday convenience in one of Brantford's growing communities.A place to make memories, entertain in style and truly feel at home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,000,000
Land Transfer Taxes$21,475
Legal Fees (Est.)
$
Total cash required for closing$272,975

Total Monthly Obligation

$6,082/mo
Mortgage $5,042
Monthly Loss $4,755
Principal$1,327
Interest$3,715
Property Tax$665
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.4%0
5-Year IRR
3.5%7
10-Year IRR
5.6%
Returns Index
4.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,968/yr
NOI
$18,995/yr
Net Cash Flow
-$3,459/mo
Cash Margin
-118.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.312
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 105 Powell Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.