5851 Knights Drive, Manotick - Kars - Rideau Twp and Area

$1,800,000
5851 Knights Drive

$1,800,000

New
7d
DetachedBungalow

5851 Knights Drive, Manotick - Kars - Rideau Twp and Area

Total Monthly Obligation $8,505

Beds
4
Baths
3
Park
4
Sqft
3500-5000
DOM
7d
Score
15
Yield
3.5%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-X14089504
Beds-4
Bathrooms-3
Size-3500-5000 sqft
Lot Size-462.92 × 232.22 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$10,425.59 (2026)
Parking-11 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-HONESTDOOR INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-Outdoor, Inground
Facing-East
Exterior-Stucco (Plaster)
Roof-Tile
Foundation-Concrete
Sewer-Septic
Possession-Negotiable
Neighbourhood-8005 - Manotick East to Manotick Station
Title-Residential Freehold

No agent assigned

Click brochure link for more details. An Exceptional Estate Bungalow on 2.46 Acres. A rare opportunity to own an expansive, custom-built home offering space, privacy and versatility. Situated on a beautiful 2.46-acre property, 5851 Knights Drive offers an impressive 4,166 sq. ft. main floor plus 4,517 sq. ft. of basement space, providing approximately 8,683 sq. ft. of combined floor area (based on MPAC assessment). Designed for comfortable family living, this unique property is ideally suited to a growing family, multigenerational living or anyone seeking the convenience of bungalow living without compromising on space. The home features a wood-burning fireplace, two high-efficiency furnaces, durable concrete roof tiles and a substantial 400-amp electrical supply. There are speakers in the ceiling at a variety of locations ready to be connected to your home entertainment system. Outside, the property offers an exceptional setting for entertaining and recreation. A 44,000-litre in-ground concrete swimming pool features a specialty glass-bead-style finish and an impressive custom-built concrete rock feature with an attached in ground hot tub and and integrated waterslide, creating a private resort-like atmosphere. A separate 720 sq. ft. garage with its own 125-amp electrical supply (included in the 400 amps) provides valuable additional space for vehicles, hobbies, a workshop or other uses. Additional infrastructure includes a double septic tank system and three wells. 2 wells are used for the geothermal pool heater. With its generous proportions in every room of the house, expansive grounds and distinctive amenities, this property presents an opportunity to enjoy country-estate living with the flexibility to accommodate changing family needs for years to come. *Some photos are AI staged with more modern furniture but the rooms are not altered. The one room that does not look like the AI photo is the one with the barrel table. A real version is included in the photos.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,440,000
Land Transfer Taxes$32,475
Legal Fees (Est.)
$
Total cash required for closing$393,975

Total Monthly Obligation

$8,505/mo
Mortgage $7,261
Monthly Loss $6,594
Principal$1,911
Interest$5,350
Property Tax$869
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.4%16
10-Year IRR
7.7%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,000/yr
NOI
$41,774/yr
Net Cash Flow
-$3,780/mo
Cash Margin
-72.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5851 Knights Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.