57 Tisdale Street N, Hamilton

$389,900
57 Tisdale Street N

$389,900

New
7d
DetachedBungalow

57 Tisdale Street N, Hamilton

Total Monthly Obligation $2,158

Beds
2
Baths
1
Park
1
Sqft
< 700
DOM
7d
Score
22
Yield
5.7%
Cash on Cash
-0.3%
Cap Rate
4.5%
5Y IRR
15.3%
10Y IRR
14.4%
Property Type-Detached
MLS® Number-X14089558
Beds-2
Bathrooms-1
Size-< 700 sqft
Lot Size-20.33 × 126 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Age-100+
Taxes-$2,522.73 (2026)
Parking-1 - None
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Landsdale
Title-Residential Freehold

No agent assigned

Skip the condo fees and own a piece of the city. This charming detached bungalow in Hamilton's Landsdale neighbourhood offers 2 bedrooms, 1 bathroom and a quaint, easy-to-maintain layout on a deep 20.33 x 126 ft lot with room to garden, entertain or grow. With private parking and no shared walls, it's a smart alternative to condo living for first-time buyers ready for freehold ownership. Location is where this home shines. You're minutes from downtown Hamilton's restaurants, cafés and nightlife, with quick access to Train stations, the corridor and easy routes up the Mountain and to the highway, making it ideal for commuting or city living. Sports Field, shops, parks and schools are all close by. For investors, a detached home on a deep inner-city lot in one of Hamilton's revitalizing neighbourhoods offers strong long-term potential. Whether you're buying your first home or growing your portfolio, 57 Tisdale Street North is a great entry point into Hamilton real estate.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,920
Land Transfer Taxes$4,324
Legal Fees (Est.)
$
Total cash required for closing$83,804

Total Monthly Obligation

$2,158/mo
Mortgage $1,573
Monthly Loss $1,744
Principal$414
Interest$1,159
Property Tax$210
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.2%37
10-Year IRR
10.8%
Returns Index
19.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,308/yr
NOI
$13,054/yr
Net Cash Flow
-$485/mo
Cash Margin
-26.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo76
Risk Index
34.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Tisdale Street N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.