102 Lebreton Street N, West Centre Town

$679,900
102 Lebreton Street N

$679,900

New
7d
Detached2-Storey

102 Lebreton Street N, West Centre Town

Total Monthly Obligation $3,489

Beds
3
Baths
2
Park
1
Sqft
700-1100
DOM
7d
Score
16
Yield
3.8%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-X14089668
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-20.6 × 143 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,454 (2025)
Parking-2 - Detached
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding, Stucco (Plaster)
Roof-Asphalt Shingle, Cedar
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-4205 - West Centre Town
Title-Residential Freehold

No agent assigned

Enjoy an unbeatable central location, walking distance from the LRT, the future LeBreton Flats development, Chinatown, Little Italy, and a short hop to the downtown core. This charming home features an updated kitchen that exudes warmth and character. Upstairs, you'll find three comfortable bedrooms and an updated full bathroom. Outside, an extra-deep lot provides rare outdoor space for the area, complete with a detached garage for parking, storage, or a workshop. With its central location, transit access, and proximity to some of the city's most exciting development and dining destinations, this is a fantastic opportunity to settle into a detached home right in the heart of the city!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,920
Land Transfer Taxes$10,073
Legal Fees (Est.)
$
Total cash required for closing$147,553

Total Monthly Obligation

$3,489/mo
Mortgage $2,743
Monthly Loss $2,767
Principal$722
Interest$2,021
Property Tax$371
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.7%13
10-Year IRR
7.3%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,004/yr
NOI
$14,450/yr
Net Cash Flow
-$1,538/mo
Cash Margin
-71.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 102 Lebreton Street N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.