460 Dundas Street E 321, Hamilton

$369,900
460 Dundas Street E 321

$369,900

New
6d
Condo ApartmentApartment

460 Dundas Street E 321, Hamilton

Total Monthly Obligation $2,264

Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
6d
Score
21
Yield
6.4%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.5%
Property Type-Condo Apartment
MLS® Number-X14089960
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$1,331.03 (2026)
Maintenance-$460.82/mo
Locker-Owned
Parking-1 - None
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-Right At Home Realty, Brokerage
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Stucco (Plaster)
Possession-Flexible
Neighbourhood-Waterdown
Title-Residential Condo & Other

No agent assigned

Welcome to modern condo living at Trend 2 in highly desirable East Waterdown! This beautifully appointed 1-bedroom, 1-bathroom suite offers a bright, functional, and carpet-free open-concept layout with stylish contemporary finishes throughout.The sleek kitchen features stainless steel appliances, modern cabinetry with open accent shelving, a designer tile backsplash, and a spacious peninsula breakfast bar that overlooks the open living room. The sunlit living area is highlighted by a custom feature wall, wide-plank flooring, and a walkout to your private balcony.The generous primary bedroom boasts floor-to-ceiling windows filling the space with natural light. A pristine 3-piece bathroom and convenient in-suite laundry complete this move-in-ready home.Enjoy energy-efficient geothermal heating and cooling, 1 surface parking space, and 1 owned storage locker.Building amenities include an executive hotel-style lobby, fully equipped fitness centre, billiards and games lounge, party room with catering kitchen, and rooftop terrace with gas BBQs. Minutes to Aldershot GO, Hwy 403/407, shopping, dining, and scenic trails.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$295,920
Land Transfer Taxes$4,024
Legal Fees (Est.)
$
Total cash required for closing$79,504

Total Monthly Obligation

$2,264/mo
Mortgage $1,492
Monthly Loss $1,871
Principal$393
Interest$1,099
Property Tax$111
Condo Fees$461
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
10.0%36
10-Year IRR
10.8%
Returns Index
18.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,676/yr
NOI
$12,048/yr
Net Cash Flow
-$488/mo
Cash Margin
-24.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo73
Risk Index
33.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 460 Dundas Street E 321

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.