1038 Arnot Road, Mooneys Bay - Carleton Heights and Area

$799,900
1038 Arnot Road

$799,900

New
7d
Detached2-Storey

1038 Arnot Road, Mooneys Bay - Carleton Heights and Area

Total Monthly Obligation $4,083

Beds
5
Baths
4
Park
4
Sqft
1500-2000
DOM
7d
Score
19
Yield
5.1%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-X14090072
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-39.77 × 84.97 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,780 (2026)
Parking-4 - Carport
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Concrete, Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-4701 - Courtland Park
Title-Residential Freehold

No agent assigned

Welcome to 1038 Arnot! Situated on an oversized lot in the highly sought after community of Courtland Park, this beautifully maintained 4+1 bedroom, 4 bathroom home blends timeless mid century modern charm with thoughtfully curated updates. Just minutes from the Experimental Farm, Mooney's Bay, scenic bike trails, excellent schools and convenient transit, the location offers an exceptional balance of nature and urban convenience.The bright and spacious main floor is filled with natural light from expansive windows and features beautifully refinished hardwood flooring. Newly completed in October 2026, the latest improvements include an upgraded kitchen with new stainless steel appliances, stone countertops and a stylish backsplash, complemented by new tile flooring throughout the entryway and kitchen. Abundant cabinetry and a generous eat in area make the kitchen as functional as it is inviting.The dining room opens through oversized patio doors to a sprawling south facing backyard, perfect for entertaining, while the welcoming living room is centred around a striking stone surround gas fireplace.Upstairs, four generous bedrooms include a spacious primary suite with its own ensuite. A full family bathroom, pocket doors and cedar closets further enhance the home's character and functionality. Fully renovated in 2026, the basement offers exceptional additional living space with large egress windows, a spacious family room, fifth bedroom, stylish modern three piece bathroom and dedicated laundry room, ideal for guests, teenagers or multigenerational living.Set on a quiet, tree lined, family friendly street, the home is on the same street as St. Augustine Catholic School, making school drop offs a breeze.A rare opportunity to own a move in ready home on an oversized lot in one of Ottawa's most desirable neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,083/mo
Mortgage $3,227
Monthly Loss $3,234
Principal$849
Interest$2,378
Property Tax$482
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%34
10-Year IRR
10.5%
Returns Index
18.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,440/yr
NOI
$26,116/yr
Net Cash Flow
-$1,050/mo
Cash Margin
-31.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1038 Arnot Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.