359 Big Dipper Street, Blossom Park - Airport and Area

$739,900
359 Big Dipper Street

$739,900

New
6d
Att/Row/Townhouse2-Storey

359 Big Dipper Street, Blossom Park - Airport and Area

Total Monthly Obligation $3,779

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
6d
Score
17
Yield
4.4%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Att/Row/Townhouse
MLS® Number-X14090236
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.04 × 149.39 ft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$5,037.54 (2026)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-2602 - Riverside South/Gloucester Glen
Title-Residential Freehold

No agent assigned

*PREMIUM LOT with PREMIUM FINISHES* Welcome to 359 Big Dipper Street, Ottawa! This stunning HN Homes Weston Model on a premium lot offers stylish, modern living in a sought-after family-friendly community. The bright open-concept main floor features spacious living and dining areas, a convenient mudroom, and a beautifully upgraded two-tone kitchen with quartz countertops, stainless steel appliances, pot lights, and abundant cabinetry.Upstairs, you'll find a spacious primary retreat with a walk-in closet and private 4-piece ensuite, along with two additional bedrooms, a full bathroom, a versatile study nook, and second-floor laundry with pantry storage. The finished lower-level family room provides additional living space, while a bathroom rough-in with framing, electrical, and exhaust fan offers future customization potential.Additional features include central air conditioning, 50 Amp EV charger installed, BBQ gas line, wall-mounted garage door opener, second-floor Wi-Fi access point, and parking for 3 vehicles. Lovingly maintained and barely lived in, this home shows like new.Ideally located near the Rideau River, scenic trails, parks, conservation areas, schools, shopping, and transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,920
Land Transfer Taxes$11,273
Legal Fees (Est.)
$
Total cash required for closing$160,753

Total Monthly Obligation

$3,779/mo
Mortgage $2,985
Monthly Loss $2,994
Principal$785
Interest$2,199
Property Tax$420
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,700/yr
NOI
$19,892/yr
Net Cash Flow
-$1,327/mo
Cash Margin
-48.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 359 Big Dipper Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.