50 Herrick Avenue 206, St. Catharines

$314,000
50 Herrick Avenue 206

$314,000

New
6d
Condo ApartmentApartment

50 Herrick Avenue 206, St. Catharines

Total Monthly Obligation $2,224

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
6d
Score
19
Yield
6.8%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.6%
Property Type-Condo Apartment
MLS® Number-X14090866
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,610.69 (2026)
Maintenance-$457.01/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Stucco (Plaster)
Roof-Asphalt Rolled
Foundation-Concrete
Possession-Immediate
Neighbourhood-456 - Oakdale
Title-Residential Condo & Other

No agent assigned

Welcome to 50 Herrick Ave, Unit 206, a beautifully updated 1 bedroom, 1 bathroom apartment offering the perfect blend of comfort and modern style. This bright and airy home features a functional open-concept layout with luxury vinyl flooring, large windows, ideal for relaxing or entertaining. Enjoy exceptional amenities including a fitness centre, games room, media lounge, and outdoor pickleball court. With underground parking and a convenient location close to transit, shopping, and dining, this home truly has it all. Extra feature: Remote access for lobby, condo and temperature control through cell phone.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$251,200
Land Transfer Taxes$3,185
Legal Fees (Est.)
$
Total cash required for closing$67,485

Total Monthly Obligation

$2,224/mo
Mortgage $1,267
Monthly Loss $1,891
Principal$333
Interest$933
Property Tax$301
Condo Fees$457
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.4%20
10-Year IRR
8.9%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$21,456/yr
NOI
$7,816/yr
Net Cash Flow
-$615/mo
Cash Margin
-34.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo74
Risk Index
32.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Herrick Avenue 206

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.